PATRIOT K9S OF WISCONSININC (EIN 823033279) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

GILLIAN WAUKAU

Phone

7152981373

Tax Period

2024-01-01 to 2024-12-31

PATRIOT K9S OF WISCONSININC, founded in 2018, is a community nonprofit in the Public & Societal Benefit sector that reported $1.0M in total revenue in fiscal year 2024. Revenue surged 38% from the prior year, signaling strong growth momentum.

Mission

PROVIDE SERVICE DOGS FOR QUALIFIED DISABLED MILITARY VETERANS DIAGNOSED WITH PTSD, TBI OR MSI LOCATED IN THE STATE OF WISCONSIN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $295,774

Program Service Revenue $669,810

Investment Income $17,880

Other Revenue $17,336

TOTAL REVENUE $1,000,800

Expense Breakdown

Grants Paid $0

Salaries & Benefits $418,206

Fundraising Expenses $29,885

Program Expenses $850,700

Other Expenses $566,042

TOTAL EXPENSES $984,248

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,000,800	$725,641	+0.4%
Expenses	$984,248	$551,847	+0.8%
Net Income	$16,552	$173,794	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GILLIAN WAUKAU	PRESIDENT	10.00	Officer Director	$0	$0	$0
GARY BEZUCHA	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
DIANE LECHNER	SECRETARY	8.00	Officer Director	$0	$0	$0
ROBERT KITTEL	TREASURER	15.00	Officer Director	$0	$0	$0
MIMI RETHABER	DIRECTOR	2.00	Director	$0	$0	$0
DAVID HOLCOMB	DIRECTOR	2.00	Director	$0	$0	$0
KELLY DAHLKE	DIRECTOR	2.00	Director	$0	$0	$0
ELI ALSTEEN	DIRECTOR	2.00	Director	$0	$0	$0
BRANDON CACEK	DIRECTOR	2.00	Director	$0	$0	$0
CASSANDRA POWELL	DIRECTOR	3.00	Director	$0	$0	$0
MEGAN BOZINSKI	DIRECTOR	2.00	Director	$0	$0	$0
WENDY NELSON	DIRECTOR	2.00	Director	$0	$0	$0
IVAN MITCHELL	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,000,800	$984,248	$504,006	$16,552
2023	$725,641	$551,847	$1,167,219	$173,794
2022	$489,210	$398,226	$306,148	$90,984
2021	$246,992	$257,567	$211,014	$-10,575
2020	$467,554	$312,950	$243,968	$154,604
2019	$195,225	$170,103	$205,109	$25,122

PATRIOT K9S OF WISCONSININC