COLLEGE PANHELLENIC ASSOCIATION AT KANSAS STATE UNIVERSITY INC (EIN 823074531) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

JOSIE BROOKS

Phone

7855325546

Tax Period

2024-07-01 to 2025-06-30

COLLEGE PANHELLENIC ASSOCIATION AT KANSAS STATE UNIVERSITY INC, founded in 2017, is a small nonprofit in the Education sector that reported $249K in total revenue in fiscal year 2024. Revenue surged 50% from the prior year, signaling strong growth momentum. Net assets of $581K represent 28 months of operating reserves.

Mission

WE THE WOMEN OF THE KANSAS STATE UNIVERSITY PANHELLENIC COUNCIL, WILL WORK COLLABORATIVELY TO STRIVE FOR UNITY, EXCELLENCE AND SERVICE TO OTHERS BY UPHOLDING OUR COMMITMENT TO THE FRATERNAL VALUES UPON WHICH OUR ORGANIZATIONS WERE FOUNDED. WE WILL LIVE UP TO THESE STANDARDS BY FOSTERING OPPORTUNITIES FOR EXCEPTIONAL SCHOLARSHIP AND LEADERSHIP DEVELOPMENT, WHILE BUILDING LIFE-LONG BOARDS OF SISTERHOOD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $35,663

Program Service Revenue $201,000

Investment Income $12,699

Other Revenue $0

TOTAL REVENUE $249,362

Expense Breakdown

Grants Paid $15,083

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $215,943

Other Expenses $240,503

TOTAL EXPENSES $255,586

Year-over-Year Comparison

	2024	2023	Change
Revenue	$249,362	$165,818	+0.5%
Expenses	$255,586	$190,779	+0.3%
Net Income	$-6,224	$-24,961	-0.8%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOSIE BROOKS	PRESIDENT	N/A	Officer Director	$0	$0	$0
GRAYSEN DENNING	RECRUITMENT	N/A	Director	$0	$0	$0
ABBY DODD	HEALTH & SAF	N/A	Director	$0	$0	$0
REAGAN GEISBRECHT	PUBLIC RELAT	N/A	Officer Director	$0	$0	$0
LAUREN GILL	COMMUNITY WE	N/A	Director	$0	$0	$0
LEXI MINOR	RECRUITMENT	N/A	Director	$0	$0	$0
JILL NIBLOCK	VICE PRESIDE	N/A	Director	$0	$0	$0
DEE HAWKS	DIRECTOR OF	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$249,362	$255,586	$581,675	$-6,224
2024	$165,818	$190,779	$593,314	$-24,961
2023	$225,513	$224,377	$612,728	$1,136
2022	$211,601	$118,119	$614,179	$93,482
2021	$135,826	$97,851	$519,314	$37,975
2020	$222,801	$177,378	$479,257	$45,423
2019	$221,784	$146,707	$433,884	$75,077
2018	$408,090	$49,333	$358,757	$358,757

COLLEGE PANHELLENIC ASSOCIATION AT KANSAS STATE UNIVERSITY INC