CA DERBY DOLLS CO KRISTAL CARMONA MIRANDA (EIN 823100150) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

KRISTAL CARMONA MIRANDA

Phone

5624403875

Tax Period

2024-01-01 to 2024-12-31

CA DERBY DOLLS CO KRISTAL CARMONA MIRANDA, founded in 2017, is a small nonprofit in the Community Improvement sector that reported $258K in total revenue in fiscal year 2024. Revenue fell 20% from the prior year — a significant decline worth monitoring.

Mission

THE DERBY DOLLS IS A NON-PROFIT, VOLUNTEER-RUN BANKED-TRACK ROLLER DERBY LEAGUE OPERATED BY ITS MEMBERS TO FOSTER NATIONAL AMATEUR ROLLER DERBY SPORTS COMPETITION. OUR MISSION CENTERS FEMINISM WITHIN ATHLETICS AND THROUGH COMMUNITY, GROWTH, AND LEADERSHIP OPPORTUNITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $170,777

Program Service Revenue $0

Investment Income $11,896

Other Revenue $74,827

TOTAL REVENUE $257,500

Expense Breakdown

Grants Paid $0

Salaries & Benefits $24,000

Fundraising Expenses $0

Program Expenses $219,297

Other Expenses $250,062

TOTAL EXPENSES $274,062

Year-over-Year Comparison

	2024	2023	Change
Revenue	$257,500	$323,885	-0.2%
Expenses	$274,062	$284,807	0.0%
Net Income	$-16,562	$39,078	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$24,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KRISTAL CARMONA MIRANDA	TREASURER	3.00	Officer	$24,000	$0	$24,000
NICOALAS DAVIDGE	BOARD MEMBER	1.00	Director	$0	$0	$0
ANDREW LEE	BOARD MEMBER	1.00	Director	$0	$0	$0
SARA FENTON	SECRETARY	2.00	Officer Director	$0	$0	$0
AMY GANTVOORT	PRESIDENT	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$257,500	$274,062	$455,181	$-16,562
2023	$323,885	$284,807	$484,892	$39,078
2022	$289,652	$289,481	$458,130	$171
2021	$237,104	$167,092	$451,401	$70,012
2020	$153,873	$129,932	$261,330	$23,941
2019	$299,622	$201,079	$107,448	$98,543
2018	$191,072	$197,675	$41,660	$-6,603

CA DERBY DOLLS CO KRISTAL CARMONA MIRANDA