I NUI KE AHO

EIN: 823207505 501(c)(3) Environment

Waialua, HI

Total Revenue
$292,972
Total Expenses
$183,436
Total Assets
$232,391
Net Assets
$232,391
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2017
Legal Domicile
HI
Principal Officer
Manavaroa Kamaki Worthington
Phone
8082231697
Tax Period
2022-01-01 to 2022-12-31

I NUI KE AHO, founded in 2017, is a small nonprofit in the Environment sector that reported $293K in total revenue in fiscal year 2022. Revenue surged 252% from the prior year, signaling strong growth momentum. The organization ran a surplus of $110K, a strong 37% operating margin.

Mission

I Nui Ke Aho uses our traditional, double-hulled Hawaiian sailing canoe, Wanana Paoa, on the North Shore of Oahu to provide safety-focused educational programs on and about the canoe. We teach collaboration, the traditional navigator's mindset, pono (honorable and correct) decision-making, and voyaging to youth, families and community members. Our volunteers maintain and care for the canoe under the leadership of an experienced navigator and captain. Practicing mutual respect, they study and teach environmental awareness, Hawaiian cultural values, and the protection and perpetuation of natural and cultural resources through the canoe. Mission: As a voyaging organization, we strive to grow a vibrant north shore community that understands, values and enriches its culture, place and people.

Program Service Accomplishments

Program 1
Expenses: $44,197 Revenue: $0

In 2022 the first year after the COVID-19 pandemic, I Nui Ke Aho was able to more actively return to the the Waa (voyaging canoe) component of our non-profit. We hosted Na Le Waa, which is an 8-week...

Read more

In 2022 the first year after the COVID-19 pandemic, I Nui Ke Aho was able to more actively return to the the Waa (voyaging canoe) component of our non-profit. We hosted Na Le Waa, which is an 8-week program consisting of place-based learning of the wahi kupuna (special places) on the North Shore of Oahu. We visited the navigational heiau (temple) of Kahokuwelowelo, Maeaea Beach and Waimea Bay to explore the connection of aina (land) and kai (nearshore ocean waters). Captain Worthington shared the importance of community, different roles aboard a waa, kilo (nature observations), scientific studies, the star compass and Hawaiian values. We sailed aboard our canoe, Wanana Paoa, and discussed the importance of our home and the pono (honorable) decisions we make as part of our community. This was the second time we hosted this program, and this time we made a deeper connection with our community. Participants walked away having increased their knowledge of traditional Polynesian voyaging and were eager to participate in another navigation program in the near future. We hope that with consistent programming we will maintain the level of learning to allow us to build upon previous lessons and create a group of experienced waa men and women. We hope to perpetuate Hawaiian cultural practices through our participants and their families. We also hosted regular volunteer days to complete waa maintenance and share with our community about sailing practices including kilo, knot tying, the navigational star compass and sailing dynamics

Program 2
Expenses: $47,220 Revenue: $4,610

In 2022, for the Education/Outreach program component, I Nui Ke Aho was happy to be able to host school groups and community members again, instead of having to rely on virtual classrooms. We...

Read more

In 2022, for the Education/Outreach program component, I Nui Ke Aho was happy to be able to host school groups and community members again, instead of having to rely on virtual classrooms. We conducted kilo (nature observations); taught traditional Hawaiian voyaging lessons such as celestial navigation, using the star compass; and honed other observation skills that are part of cultural knowledge and the cultural practice of voyaging. We also visited schools and taught students about roles aboard a waa (canoe), parts of the waa and the star compass. Also, we collaborated with other North Shore nonprofit organizations, sharing about each of our organizations. We came together to educate our community about the unique places in our section of Oahu and how we can better care for them.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $288,566
Program Service Revenue $4,768
Investment Income $0
Other Revenue $-362
TOTAL REVENUE $292,972

Expense Breakdown

Grants Paid $0
Salaries & Benefits $144,777
Fundraising Expenses $22,117
Program Expenses $91,417
Other Expenses $38,659
TOTAL EXPENSES $183,436

Year-over-Year Comparison

2022 2021 Change
Revenue $292,972 $83,127 +2.5%
Expenses $183,436 $167,572 +0.1%
Net Income $109,536 $-84,445 -2.3%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
6
Independent Members
6
Employees
N/A
Volunteers
274

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$55,385
Total Directors
6
$55,385
Key Employees
1
$55,385
Highest Compensated
1
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Manavaroa Darius Kamaki Worthington Chair and President 40
Officer Director Key Emp Highest
$0 $0 $55,385
Pamela K Omidyar Director 1
Director
$0 $0 $0
Shawn Malia Kanaiaupuni Director 1
Director
$0 $0 $0
James Kainoa Estores Vice Chair 1
Officer Director
$0 $0 $0
Stephen Waialeale Kapali Secretary 1
Officer Director
$0 $0 $0
Heidi Kai Guth Treasurer 5
Officer Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2022 $292,972 $183,436 $232,391 $109,536
2021 $83,127 $167,572 $122,855 $-84,445
2020 $174,392 $152,570 $201,358 $21,822
2019 $165,555 $97,522 $181,812 $68,033
2018 $139,804 $64,978 $118,468 $74,826
Explore More Nonprofits
Top 100 Nonprofits in Hawaii Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare I NUI KE AHO with other nonprofits in Hawaii and across the country.