Cambridge Classical Academy (EIN 823219284) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Tax Period

2022-07-01 to 2023-06-30

Cambridge Classical Academy, founded in 2017, is a small nonprofit in the Education sector that reported $448K in total revenue in fiscal year 2022. Revenue fell 28% from the prior year — a significant decline worth monitoring. Expenses of $606K exceeded revenue, resulting in a 35% operating deficit.

Mission

We consider ourselves a miracle institution full of inspiration and absolute faith in Gods hands. We do so daily in teaching our students, interacting with our diverse parent body and our location in Chicago which makes us ever more special.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $447,595

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $447,595

Expense Breakdown

Grants Paid $0

Salaries & Benefits $238,245

Fundraising Expenses $0

Program Expenses $606,202

Other Expenses $367,957

TOTAL EXPENSES $606,202

Year-over-Year Comparison

	2022	2021	Change
Revenue	$447,595	$622,485	-0.3%
Expenses	$606,202	$379,040	+0.6%
Net Income	$-158,607	$243,445	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Esther Williams	Secretary	Officer	$0	$0	$0
Forrest Moore	Treasurer	Officer	$0	$0	$0
Karlos Dodson	President	Officer	$0	$0	$0
Amy Muhammad	Vice President	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$447,595	$606,202	$12,751	$-158,607
2022	$622,485	$379,040	$171,358	$243,445
2021	$521,580	$271,223	$21,396	$250,357
2020	$317,617	$320,900	$-2,177	$-3,283
2018	$335,628	$334,522	$1,106	$1,106

Cambridge Classical Academy