Future Urban Leaders (EIN 823290408) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Brandon Vonck

Phone

4147740300

Tax Period

2024-01-01 to 2024-12-31

Future Urban Leaders, founded in 2018, is a small nonprofit in the Youth Development sector that reported $460K in total revenue in fiscal year 2024. Revenue surged 61% from the prior year, signaling strong growth momentum. The organization ran a surplus of $95K, a strong 21% operating margin.

Mission

Future Uban Leaders is an official nonprofit entity comprised of scholars, teachers, community members, and volunteers with a common goal of helping Milwaukees urban youth to grow and succeed. Continued on Sch O.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $459,780

Program Service Revenue $5,902

Investment Income $432

Other Revenue $-6,533

TOTAL REVENUE $459,581

Expense Breakdown

Grants Paid $3,764

Salaries & Benefits $226,008

Fundraising Expenses $74,981

Program Expenses $197,839

Other Expenses $135,167

TOTAL EXPENSES $364,939

Year-over-Year Comparison

	2024	2023	Change
Revenue	$459,581	$285,778	+0.6%
Expenses	$364,939	$316,363	+0.2%
Net Income	$94,642	$-30,585	-4.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$96,519

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Darnell Hamilton	Executiver Director - Current	040.00	Officer	$95,919	$600	$96,519
Brandon Vonck	Board President/Founder	001.00	Officer Director	$0	$0	$0
LaChrissa Spriggs	Treasurer/Executive Board	001.00	Officer Director	$0	$0	$0
Nasif Rogers	Vice President/Executive Board	001.00	Officer Director	$0	$0	$0
Matt Snyder	Secretary/Executive Board	001.00	Officer Director	$0	$0	$0
Alex Prodoehl	Board Member	001.00	Director	$0	$0	$0
Cole Leadholm	Board Member	001.00	Director	$0	$0	$0
Shani Smith	Board Member	001.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$459,581	$364,939	$359,985	$94,642
2023	$285,778	$316,363	$268,813	$-30,585
2022	$296,324	$212,614	$323,408	$83,710
2021	$242,926	$157,660	$201,494	$85,266
2020	$182,615	$94,646	$111,196	$87,969

Future Urban Leaders