COMAC PARENTS CLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

MELINDA WEBSTER

Phone

3036689559

Tax Period

2021-06-01 to 2022-05-31

COMAC PARENTS CLUB, founded in 2017, is a small nonprofit that reported $213K in total revenue in fiscal year 2021. Expenses of $235K exceeded revenue, resulting in a 10% operating deficit.

Mission

THE ORGANIZATION'S PRIMARY PURPOSE IS TO MANAGE THE COSTS ASSOCIATED WITH USAG GIRLS COMPETITIVE GYMNASTICS AT MOMENTUM ATHLETIC CENTER. THIS INCLUDES MANAGING THE MEET FEES, UNIFORMS, TRAVEL EXPENSES, AND COACHES EXPENSES THAT ARE DIRECTLY RELATED TO THE COMPETITIONS FOR THE GIRLS GYMNASTICS XCEL AND JO TEAMS.

Program Service Accomplishments

Program 1

Expenses: $225,219 Revenue: $233,014

COMAC HAD APPROXIMATELY 180 MEMBERS WHICH CONSIST OF YOUNG, FEMALE GYMNASTS AND CHEER COMPETITORS. THERE WERE 100 GYMNASTS THAT COMPETED IN 5 MEETS ACROSS THE ENTIRE YEAR. THE GYMNASTS COMPETE IN...

COMAC HAD APPROXIMATELY 180 MEMBERS WHICH CONSIST OF YOUNG, FEMALE GYMNASTS AND CHEER COMPETITORS. THERE WERE 100 GYMNASTS THAT COMPETED IN 5 MEETS ACROSS THE ENTIRE YEAR. THE GYMNASTS COMPETE IN THREE GROUPS: XCEL, JO COMPULSORY AND JO OPTIONALS.THERE WERE 80 CHEERLEADERS THAT COMPETED IN 5 COMPETITIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $233,014

Investment Income $0

Other Revenue $-20,105

TOTAL REVENUE $212,909

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $225,219

Other Expenses $234,533

TOTAL EXPENSES $234,533

Year-over-Year Comparison

	2021	2020	Change
Revenue	$212,909	N/A	N/A
Expenses	$234,533	N/A	N/A
Net Income	$-21,624	$0	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MELINDA WEBSTER	PRESIDENT	8.00	Officer Director	$0	$0	$0
ART BORODICH	VICE-PRESIDENT	4.00	Officer Director	$0	$0	$0
BONNIE BAETZ	SECRETARY/TREASURER	4.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$212,909	$234,533	$4,880	$-21,624