CENTRAL TEXAS ARCHERY

EIN: 823412265 501(c)(3) Recreation & Sports

Austin, TX

Total Revenue
$96,805
Total Expenses
$74,372
Total Assets
$48,265
Net Assets
$48,265
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2017
Legal Domicile
TX
Principal Officer
Kathleen Davis
Phone
5124313318
Tax Period
2021-01-01 to 2021-12-31

CENTRAL TEXAS ARCHERY, founded in 2017, is a micro nonprofit in the Recreation & Sports sector that reported $97K in total revenue in fiscal year 2021. Revenue surged 101% from the prior year, signaling strong growth momentum. The organization ran a surplus of $22K, a strong 23% operating margin.

Mission

To educate youth and adults in the sport of archery. To create an all-inclusive community for all archers regardless of shooting style, competitive status, age, race, gender, ability, or sexual orientation. To promote archery in the general community. To foster local, national, and international amateur competition and support and develop amateur athletes for these competitions.

Program Service Accomplishments

Program 1
Expenses: $48,705 Revenue: $55,860

CLASSES: In 2021, we continued our First Time Classes, Weekly Recreational Classes, Traditional Archery Classes and Private Group Classes. First Time Classes and Private Group Classes ran 1.5-2 hours...

Read more

CLASSES: In 2021, we continued our First Time Classes, Weekly Recreational Classes, Traditional Archery Classes and Private Group Classes. First Time Classes and Private Group Classes ran 1.5-2 hours each and our Weekly Recreational Classes ran 1 hour each. All classes involved educating the attendees on range safety, general anatomy of bows and arrows and the National Training Shooting form, as defined by USA Archery. Weekly Recreational Classes provided an opportunity for those seeking more time with a Certified Instructor behind them, helping them to achieve their archery goals. This year, we also introduced NASP Classes. These classes provided NASP archers the ability to obtain additional training in addition to the regularly-scheduled practice times with their teams.

Program 2
Expenses: $3,105 Revenue: $25,485

MEMBERSHIPS: In 2021, we offered 4 types of Memberships. They include Annual Membership, Open Range Membership, and Lifetime Membership. And this year, we added a NASP Annual Membership. An Annual...

Read more

MEMBERSHIPS: In 2021, we offered 4 types of Memberships. They include Annual Membership, Open Range Membership, and Lifetime Membership. And this year, we added a NASP Annual Membership. An Annual Membership ranged in cost from $50 to $75 and offered a number of services, including the use of our equipment and open range time once per week, choice of t-shirt, insulated water bottle or face mask, and discounts on Weekly Classes. Members can also invite guests to join them at the range at the cost of $10 per person per visit. An Open Range Membership costs $450 and offers all fo the benefits of the Annual Membership plus the opportunity to shoot open range every day of the week that we are open. Our Lifetime Membership cost $3,500 and offered all of the benefits of the Open Range for the life of the Member. Our NASP Annual Membership costs $50 and provides all of the same benefits of an Annual Membership to our NASP Archers.

Program 3
Expenses: $1,568 Revenue: $420

LEAGUE: In 2021, we offered seasonal shooting leagues for our Members. The theme or intent to the League varied throughout the year. For example, we offered a Gameboard League, where we translated...

Read more

LEAGUE: In 2021, we offered seasonal shooting leagues for our Members. The theme or intent to the League varied throughout the year. For example, we offered a Gameboard League, where we translated various board games to the archery range. Fees ranged from $0 to $20 to participate in League and ran a predetermined length of time. We operated different Leagues in different ways. All Leagues met weekly, but we offered the Members the option to shoot their weekly score during their Open Range visit.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $7,394
Program Service Revenue $86,893
Investment Income $0
Other Revenue $2,518
TOTAL REVENUE $96,805

Expense Breakdown

Grants Paid $0
Salaries & Benefits $27,488
Fundraising Expenses $49
Program Expenses $61,567
Other Expenses $46,884
TOTAL EXPENSES $74,372

Year-over-Year Comparison

2021 2020 Change
Revenue $96,805 $48,246 +1.0%
Expenses $74,372 $40,028 +0.9%
Net Income $22,433 $8,218 +1.7%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
3
Independent Members
3
Employees
N/A
Volunteers
15

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$4,400
Total Directors
0
$0
Key Employees
5
$18,654
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Tyler Davis USAA Certified Instructor 6
Key Emp
$7,225 $0 $7,225
Nicholas Kalakanis USAA Certified Instructor 5
Key Emp
$4,534 $0 $4,534
Kathleen Davis President 35
Officer
$4,400 $0 $4,400
Nicole Pape USAA Certified Instructor 2
Key Emp
$2,429 $0 $2,429
Addison Schmer USAA Certified Instructor 2
Key Emp
$2,325 $0 $2,325
Mariana DeLine USAA Certified Instructor 2
Key Emp
$2,141 $0 $2,141
Jessica Schmer Vice President, Secretary 35
Officer
$0 $0 $0
Eric Davis Treasurer 10
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2021 $96,805 $74,372 $48,265 $22,433
2020 $48,246 $40,028 $32,005 $8,218
Explore More Nonprofits
Top 100 Nonprofits in Texas Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare CENTRAL TEXAS ARCHERY with other nonprofits in Texas and across the country.