Franklin Little Flyer Academy Inc (EIN 823418058) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Amanda Boston

Phone

3084700138

Tax Period

2023-01-01 to 2023-12-31

Franklin Little Flyer Academy Inc, founded in 2017, is a micro nonprofit in the Human Services sector that reported $55K in total revenue in fiscal year 2023. Revenue fell 60% from the prior year — a significant decline worth monitoring. Expenses of $78K exceeded revenue, resulting in a 41% operating deficit.

Mission

Daycare

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $954

Program Service Revenue $54,100

Investment Income $20

Other Revenue $0

TOTAL REVENUE $55,074

Expense Breakdown

Grants Paid $0

Salaries & Benefits $56,996

Fundraising Expenses $0

Program Expenses $77,671

Other Expenses $20,675

TOTAL EXPENSES $77,671

Year-over-Year Comparison

	2023	2022	Change
Revenue	$55,074	$137,764	-0.6%
Expenses	$77,671	$143,452	-0.5%
Net Income	$-22,597	$-5,688	+3.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Rebecca Kahrs	Treasurer	1.00	Officer	$0	$0	$0
Amanda Boston	President	5.00	Officer	$0	$0	$0
Jessica Fouts	Vice President	1.00	Officer	$0	$0	$0
Brandi Siel	Director	5.00	Officer	$0	$0	$0
Mariah Fritson	Secretary	1.00		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$55,074	$77,671	$100,237	$-22,597
2022	$137,764	$143,452	$124,471	$-5,688
2021	$158,063	$128,880	$130,365	$29,183
2020	$98,452	$96,039	$100,980	$2,413
2019	$124,384	$32,016	$97,369	$92,368

Franklin Little Flyer Academy Inc