JASMIN SERVICES (EIN 823422274) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

RHODA OSMAN ELMI

Phone

7012816025

Tax Period

2024-01-01 to 2024-12-31

JASMIN SERVICES, founded in 2017, is a community nonprofit in the Education sector that reported $1.2M in total revenue in fiscal year 2024. Revenue surged 72% from the prior year, signaling strong growth momentum. Expenses of $1.2M left a modest 5% surplus.

Mission

PROVIDE CHILDCARE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $658,687

Program Service Revenue $554,916

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,213,603

Expense Breakdown

Grants Paid $0

Salaries & Benefits $557,813

Fundraising Expenses $0

Program Expenses $1,068,023

Other Expenses $596,408

TOTAL EXPENSES $1,154,221

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,213,603	$707,479	+0.7%
Expenses	$1,154,221	$593,915	+0.9%
Net Income	$59,382	$113,564	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MOHAMED S ALI	DIRECTOR	0.00	Officer Director	$0	$0	$0
ABDURAHMAN A OSMAN	DIRECTOR	0.00	Officer Director	$0	$0	$0
RHODA OSMAN ELMI	EXECUTIVE DI	30.00	Officer	$0	$0	$0
ABDIKARIM M HUSSEIN	SECRETARY AN	30.00	Officer	$0	$0	$0
MOHAMED A HUSSEIN	VICE PRESIDE	30.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,213,603	$1,154,221	$280,868	$59,382
2021	$410,240	$388,574	$115,365	$21,666

JASMIN SERVICES