BUD Ministries Inc (EIN 823516551) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Sean Hanson

Phone

3109244151

Tax Period

2025-01-01 to 2025-12-31

BUD Ministries Inc, founded in 2018, is a small nonprofit in the Religion sector that reported $593K in total revenue in fiscal year 2025. Revenue surged 123% from the prior year, signaling strong growth momentum. The organization ran a surplus of $299K, a strong 50% operating margin.

Mission

Unite, disciple, and equip college-age men to be unshakably devoted in their pursuit of Christ.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $601,776

Program Service Revenue $8,490

Investment Income $6,203

Other Revenue $-23,276

TOTAL REVENUE $593,193

Expense Breakdown

Grants Paid $0

Salaries & Benefits $181,686

Fundraising Expenses $10,107

Program Expenses $227,963

Other Expenses $112,704

TOTAL EXPENSES $294,390

Year-over-Year Comparison

	2025	2024	Change
Revenue	$593,193	$265,896	+1.2%
Expenses	$294,390	$338,326	-0.1%
Net Income	$298,803	$-72,430	-5.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$83,216

Total Directors

$83,216

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Sean Hanson	CEO	40.00	Officer Director	$83,216	$0	$83,216
Dan Cislo	Director	1.00	Director	$0	$0	$0
Viktor Hammer	Chairman	1.00	Officer Director	$0	$0	$0
Gary Hanson	Director	1.00	Director	$0	$0	$0
Janet Kerr	Vice Chair	1.00	Officer Director	$0	$0	$0
Matt Myatt	Director	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$593,193	$294,390	$527,284	$298,803
2024	$265,896	$338,326	$226,742	$-72,430
2023	$297,716	$291,594	$287,911	$6,122
2022	$252,892	$167,778	$283,344	$85,114
2021	$165,526	$151,518	$192,424	$14,008
2020	$228,327	$142,952	$178,775	$85,375

BUD Ministries Inc