CEDAR CLASSICAL ACADEMY (EIN 823657833) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

JACK HUMMEL

Phone

5172101057

Tax Period

2024-07-01 to 2025-06-30

CEDAR CLASSICAL ACADEMY, founded in 2017, is a small nonprofit in the Education sector that reported $917K in total revenue in fiscal year 2024.

Mission

TO ASSIST PARENTS IN THE CLASSICAL EDUCATION OF THEIR CHILDREN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $235,331

Program Service Revenue $677,923

Investment Income $2,353

Other Revenue $1,423

TOTAL REVENUE $917,030

Expense Breakdown

Grants Paid $0

Salaries & Benefits $734,870

Fundraising Expenses $0

Program Expenses $677,399

Other Expenses $248,736

TOTAL EXPENSES $983,606

Year-over-Year Comparison

	2024	2023	Change
Revenue	$917,030	$952,125	0.0%
Expenses	$983,606	$896,238	+0.1%
Net Income	$-66,576	$55,887	-2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$85,210

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BEN NEWMAN	DIRECTOR	0.50	Director	$0	$0	$0
KEITH SOVA	DIRECTOR	0.50	Director	$0	$0	$0
SAM RYSKAMP	SECRETARY	0.50	Director	$0	$0	$0
MATTHEW FOOTE	TREASURER	0.50	Director	$0	$0	$0
JOSH HULL	PRESIDENT	2.50	Officer Director	$0	$0	$0
JACK HUMMEL	HEAD OF SCHOOL	40.00	Officer	$64,104	$21,106	$85,210

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$917,030	$983,606	$1,254,640	$-66,576
2024	$952,125	$896,238	$1,317,206	$55,887
2023	$764,201	$719,328	$1,308,627	$44,873
2022	$768,871	$448,048	$742,969	$320,823
2021	$546,091	$311,903	$410,235	$234,188
2020	$372,370	$207,105	$167,569	$165,265

CEDAR CLASSICAL ACADEMY