JOHN 1334 MINISTRIES (EIN 823717093) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Rick McClellan

Phone

4808928521

Tax Period

2023-08-01 to 2024-07-31

JOHN 1334 MINISTRIES, founded in 2017, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $676K in total revenue in fiscal year 2023. The organization ran a surplus of $483K, a strong 72% operating margin.

Mission

John 1334 Ministries vision is to plant transformative La Mesa communities throughout the Phoenix valley that empower the homeless and working poor to create healthy prosperous futures together.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $676,073

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $676,073

Expense Breakdown

Grants Paid $0

Salaries & Benefits $84,888

Fundraising Expenses $4,245

Program Expenses $180,919

Other Expenses $104,075

TOTAL EXPENSES $192,588

Year-over-Year Comparison

	2023	2022	Change
Revenue	$676,073	N/A	N/A
Expenses	$192,588	N/A	N/A
Net Income	$483,485	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$44,592

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dan Trevino	Officer	3.00	Officer	$0	$0	$0
Chris Hite	Officer	5.00	Officer	$0	$0	$0
Geoff Nedry	Officer	5.00	Officer	$0	$0	$0
Jack Kalleberg	Officer	8.00	Officer	$0	$0	$0
Frederick McClellan	Executive Director	40.00	Key Emp Highest	$44,592	$0	$44,592

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$676,073	$192,588	$512,230	$483,485

JOHN 1334 MINISTRIES