WORKSHOP PROJECT INC (EIN 823747180) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

ABBA BAEZ NUNEZ

Phone

9176402341

Tax Period

2023-08-01 to 2024-07-31

WORKSHOP PROJECT INC, founded in 2017, is a community nonprofit that reported $1.5M in total revenue in fiscal year 2023. Revenue surged 91% from the prior year, signaling strong growth momentum. Expenses of $2.1M exceeded revenue, resulting in a 39% operating deficit.

Mission

TO DEVELOP HANDS-ON LEARNING ACTIVITIES TO HELP STUDENTS MASTER ESSENTIAL ACADEMIC SKILLS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $462,938

Program Service Revenue $1,020,919

Investment Income $4,471

Other Revenue $15,684

TOTAL REVENUE $1,504,012

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,286,038

Fundraising Expenses $40,135

Program Expenses $1,795,060

Other Expenses $799,602

TOTAL EXPENSES $2,085,640

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,504,012	$786,191	+0.9%
Expenses	$2,085,640	$1,285,716	+0.6%
Net Income	$-581,628	$-499,525	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$69,461

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MINKIU KIM	CHAIR	2.00	Officer Director	$0	$0	$0
GOLDIE MARTINEZ	TREASURER	2.00	Officer Director	$0	$0	$0
PATRICIA MADLANGBAYAN	SECRETARY	2.00	Officer Director	$0	$0	$0
MALIK WORK	BOARD MEMBER	2.00	Director	$0	$0	$0
MALLORY NEIDICH	BOARD MEMBER	2.00	Director	$0	$0	$0
EDWARD FERNANDEZ	BOARD MEMBER	2.00	Director	$0	$0	$0
ANDREW RAVIN	FOUNDER AND HEAD OF SCHOOL	40.00	Officer	$69,461	$0	$69,461

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,504,012	$2,085,640	$5,736,094	$-581,628
2023	$786,191	$1,285,716	$6,502,364	$-499,525
2022	$1,113,995	$1,980,788	$6,992,961	$-866,793

WORKSHOP PROJECT INC