Zealous Schools (EIN 823756339) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Geoff Grimmer

Phone

3036193580

Tax Period

2022-07-01 to 2023-06-30

Zealous Schools, founded in 2017, is a small nonprofit that reported $646K in total revenue in fiscal year 2022. Revenue fell 31% from the prior year — a significant decline worth monitoring.

Mission

Zealous Schools is a non-profit corporation and shall operate exclusively for educational and charitable purposes. Zealous Schools is an independent micro-school community founded in Eagle, Colorado.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $230,385

Program Service Revenue $415,238

Investment Income $54

Other Revenue $0

TOTAL REVENUE $645,677

Expense Breakdown

Grants Paid $33,100

Salaries & Benefits $483,976

Fundraising Expenses $32,153

Program Expenses $605,638

Other Expenses $183,107

TOTAL EXPENSES $700,183

Year-over-Year Comparison

	2022	2021	Change
Revenue	$645,677	$935,858	-0.3%
Expenses	$700,183	$1,062,420	-0.3%
Net Income	$-54,506	$-126,562	-0.6%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$129,813

Total Directors

$129,813

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Geoff Grimmer	Secretary	40.00	Officer Director	$129,813	$0	$129,813
Gerry Lopez	Treasurer	1.00	Officer Director	$0	$0	$0
Kathy Boyes	Vice President	1.00	Officer Director	$0	$0	$0
Emily McCormack	President	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$645,677	$700,183	$9,693	$-54,506
2022	$935,858	$1,062,420	$27,947	$-126,562
2021	$570,810	$492,083	$167,185	$78,727
2020	$436,411	$419,489	$122,511	$16,922
2019	$372,409	$347,026	$70,910	$25,383

Zealous Schools