FIRST RESPONDERS 1ST (EIN 823817269) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

LONNIE E CLOUSE

Phone

7049066356

Tax Period

2023-01-01 to 2023-12-31

FIRST RESPONDERS 1ST, founded in 2018, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $303K in total revenue in fiscal year 2023. The organization ran a surplus of $138K, a strong 45% operating margin.

Mission

OFFER EMOTIONAL AND SPIRITUAL SUPPORT TO FIRST RESPONDERS EMOTIONAL AND SPIRITUAL SUPPORT FOR FIRST RESPONDERS THROUGH CHAPLAIN SERVICES INCLUDING FAITH-BASED COUNSELING, PATROL RIDE-ALONG, etc.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $267,358

Program Service Revenue $0

Investment Income $5,292

Other Revenue $30,406

TOTAL REVENUE $303,056

Expense Breakdown

Grants Paid $0

Salaries & Benefits $117,927

Fundraising Expenses $0

Program Expenses $137,092

Other Expenses $47,458

TOTAL EXPENSES $165,385

Year-over-Year Comparison

	2023	2022	Change
Revenue	$303,056	$287,246	+0.1%
Expenses	$165,385	$165,004	+0.0%
Net Income	$137,671	$122,242	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$117,927

Total Directors

$117,927

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LONNIE CLOUSE	EXECUTIVE DIRECTOR	40.00	Officer Director	$90,461	$27,466	$117,927
ANGELA CLOUSE	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
RUSS RUSSELL	TREASURER	2.00	Officer Director	$0	$0	$0
MARK ANTHONY	SECRETARY	2.00	Officer Director	$0	$0	$0
DAVID RAGAN	MEMBER	1.00	Director	$0	$0	$0
DONNIE ICENHOUR	MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$303,056	$165,385	$579,101	$137,671
2022	$287,246	$165,004	$441,430	$122,242
2021	$272,541	$157,477	$339,320	$115,064
2020	$188,972	$123,705	$220,624	$65,267

FIRST RESPONDERS 1ST