VEGAS PET RESCUE PROJECT (EIN 823822257) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

SAMANTHA CURTIS

Phone

7026004969

Tax Period

2024-01-01 to 2024-12-31

VEGAS PET RESCUE PROJECT, founded in 2017, is a small nonprofit in the Animal-Related sector that reported $798K in total revenue in fiscal year 2024. Revenue surged 80% from the prior year, signaling strong growth momentum. The organization ran a surplus of $191K, a strong 24% operating margin.

Mission

ASSIST LOCAL ANIMAL SHELTERS BY RESCUING HOMELESS, ABUSED, AND ABANDONED PETS BY PROVIDING MEDICAL CARE, FOSTERING, AND ADOPTION SERVICES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $798,429

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $798,429

Expense Breakdown

Grants Paid $0

Salaries & Benefits $85,533

Fundraising Expenses $981

Program Expenses $590,633

Other Expenses $521,563

TOTAL EXPENSES $607,096

Year-over-Year Comparison

	2024	2023	Change
Revenue	$798,429	$444,548	+0.8%
Expenses	$607,096	$506,011	+0.2%
Net Income	$191,333	$-61,463	-4.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$79,455

Total Directors

$79,455

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMIE GREGORY	2024 PRESIDE	45.00	Officer Director	$79,455	$0	$79,455
SAMANTHA BRACCHI	TREASURER	5.00	Officer Director	$0	$0	$0
SAMANTHA CURTIS	2025 PRESIDE	0.00	Officer Director	$0	$0	$0
TINA HAYES	SECRETARY	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$798,429	$607,096	$271,303	$191,333
2023	$444,548	$506,011	$111,619	$-61,463
2022	$455,288	$516,706	$141,433	$-61,418
2021	$385,207	$277,656	$204,531	$107,551
2020	$239,483	$202,112	$108,513	$37,371
2019	$186,895	$156,926	$57,929	$29,969
2018	$101,195	$73,234	$27,960	$27,961

VEGAS PET RESCUE PROJECT