WESTSHORE CHRISTIAN ACADEMY FOUNDATION (EIN 823865992) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Stephen Warmington

Phone

2312246062

Tax Period

2021-07-01 to 2022-06-30

WESTSHORE CHRISTIAN ACADEMY FOUNDATION, founded in 2017, is a small nonprofit in the Education sector that reported $268K in total revenue in fiscal year 2021. Revenue surged 94% from the prior year, signaling strong growth momentum.

Mission

Private Christian Education K-8 whose focus is to equip students to grow in their relationship with Christ, become life-long learners, to actively serve their community, and pursue Christian leadership.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $178,534

Program Service Revenue $89,504

Investment Income $0

Other Revenue $0

TOTAL REVENUE $268,038

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $268,802

Other Expenses $268,802

TOTAL EXPENSES $268,802

Year-over-Year Comparison

	2021	2020	Change
Revenue	$268,038	$138,344	+0.9%
Expenses	$268,802	$144,352	+0.9%
Net Income	$-764	$-6,008	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kimberly Borgeson	Administrator	40	Officer Director Key Emp	$0	$0	$0
Larry Joslyn	Treasurer	3	Officer Director	$0	$0	$0
Stephen Warmington	President	2	Officer Director	$0	$0	$0
Greg Borgeson	Secretary	2	Officer Director	$0	$0	$0
Tiffany Jones	Board Member	2	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$268,038	$268,802	$15,564	$-764

WESTSHORE CHRISTIAN ACADEMY FOUNDATION