THE REMNANT RADIO

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

MICHAEL ROWNTREE

Phone

8176768906

Tax Period

2025-01-01 to 2025-12-31

THE REMNANT RADIO, founded in 2021, is a small nonprofit that reported $449K in total revenue in fiscal year 2025. Revenue decreased 9% compared to the prior year. Expenses of $435K left a modest 3% surplus.

Mission

THE REMNANT RADIO EDUCATES AND EQUIPS BELIEVERS IN GODS WORD & SPIRIT, EXPLORING CHRISTIAN THEOLOGY, CHURCH HISTORY, AND THE GIFTS OF THE SPIRIT IN A MANNER THAT IS ENGAGING, RELATABLE AND INSPIRING.

Program Service Accomplishments

Program 1

Expenses: $31,431 Revenue: $69,279

HOSTED A PROPHECY CONFERENCE IN SAN DIEGO ATTENDED BY 500 PARTICIPANTS, PROVIDING THEOLOGICAL TEACHING AND TRAINING ON BIBLICAL PROPHECY, DISCERNMENT AND TRAUMA/ABUSE OF SPIRITUAL GIFTS.

Program 2

Expenses: $68,411 Revenue: $57,475

HOSTED A HEALING AND DELIVERANCE CONFERENCE IN HOUSTON ATTENDED BY 1100 PARTICIPANTS FOCUSED ON PASTRAL THEOLOGY OF HEALING, PRAYER MINISTRY, AND DELIVERANCE FROM SPIRITUAL BURDENS.

Program 3

Expenses: $15,000 Revenue: $24,148

LAUNCHED AN ONLINE NICENE CREED COURSE SERVING 98 STUDENTS FOR THE WHOLE COURSE. WE SERVED 42 ADDITIONAL STUDENTS FOR MODULE 1 ABOUT THE DOCTRINE OF GOD. ALTOGETHER, WE EQUIPPED 140 BELIEVERS IN...

LAUNCHED AN ONLINE NICENE CREED COURSE SERVING 98 STUDENTS FOR THE WHOLE COURSE. WE SERVED 42 ADDITIONAL STUDENTS FOR MODULE 1 ABOUT THE DOCTRINE OF GOD. ALTOGETHER, WE EQUIPPED 140 BELIEVERS IN HISTORIC CHRISTIAN ORTHODOXY AND TRINITARIAN THEOLOGY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $30,732

Program Service Revenue $418,761

Investment Income $0

Other Revenue $0

TOTAL REVENUE $449,493

Expense Breakdown

Grants Paid $0

Salaries & Benefits $234,986

Fundraising Expenses $11,749

Program Expenses $377,412

Other Expenses $200,140

TOTAL EXPENSES $435,126

Year-over-Year Comparison

	2025	2024	Change
Revenue	$449,493	$494,296	-0.1%
Expenses	$435,126	$536,219	-0.2%
Net Income	$14,367	$-41,923	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$128,265

Total Directors

$162,565

Key Employees

$87,765

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOSHUA LEWIS	PRESIDENT	40.00	Officer Director Key Emp	$87,765	$0	$87,765
MICHAEL MILLER	DIRECTOR	10.00	Director	$34,300	$0	$34,300
MICHAEL ROWNTREE	SECRETARY	15.00	Officer Director	$40,500	$0	$40,500
DAVID HAYES	DIRECTOR	2.00	Director	$0	$0	$0
SHANE HOLDEN	DIRECTOR	1.00	Director	$0	$0	$0
BRYCE CARTER	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$449,493	$435,126	$69,888	$14,367
2024	$494,296	$536,219	$62,976	$-41,923
2023	$508,790	$439,121	$99,031	$69,669