Buds Odyssey Foundation (EIN 823945174) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Robert Kingsbury

Phone

7144121860

Tax Period

2024-01-01 to 2024-12-31

Buds Odyssey Foundation, founded in 2017, is a small nonprofit in the Mental Health sector that reported $478K in total revenue in fiscal year 2024. Revenue surged 69% from the prior year, signaling strong growth momentum.

Mission

Provides funding at no cost for treatment to Veteran's and First Reponders suffering from PTSD using proven Nuero Feedback Techniques administered by professionals

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $478,063

Program Service Revenue $0

Investment Income $4

Other Revenue $0

TOTAL REVENUE $478,067

Expense Breakdown

Grants Paid $484,108

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $484,108

Other Expenses $17,791

TOTAL EXPENSES $501,899

Year-over-Year Comparison

	2024	2023	Change
Revenue	$478,067	$283,424	+0.7%
Expenses	$501,899	$412,531	+0.2%
Net Income	$-23,832	$-129,107	-0.8%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Robert Kingsbury	CEO & Founder	40.00	Director	$0	$0	$0
James Reynolds	CFO / Treasurer	15.00	Director	$0	$0	$0
Jennifer Kingsbury	President/Secre	20.00	Director	$0	$0	$0
Leah Fleischmann	Sr Vice Pres	20.00	Director	$0	$0	$0
Stacy Gerlich	Vice President	10.00	Director	$0	$0	$0
John Ades	COO	20.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$478,067	$501,899	$191,137	$-23,832
2023	$283,424	$412,531	$168,957	$-129,107

Buds Odyssey Foundation