MELODIC MOVEMENTS PERFORMING ARTS PROGRAM INC (EIN 824028806) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

MELODY DALE HUBERT

Phone

3025435257

Tax Period

2024-01-01 to 2024-12-31

MELODIC MOVEMENTS PERFORMING ARTS PROGRAM INC, founded in 2018, is a small nonprofit in the Arts, Culture & Humanities sector that reported $451K in total revenue in fiscal year 2024. Revenue surged 63% from the prior year, signaling strong growth momentum.

Mission

OUR MISSION IS TO PROVIDE AFFORDABLE AND QUALITY DANCE INSTRUCTION WHILE TEACHING DANCERS A SENSE OF PURPOSE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,600

Program Service Revenue $449,738

Investment Income $0

Other Revenue $0

TOTAL REVENUE $451,338

Expense Breakdown

Grants Paid $0

Salaries & Benefits $141,900

Fundraising Expenses $0

Program Expenses $328,178

Other Expenses $301,634

TOTAL EXPENSES $443,534

Year-over-Year Comparison

	2024	2023	Change
Revenue	$451,338	$276,768	+0.6%
Expenses	$443,534	$261,907	+0.7%
Net Income	$7,804	$14,861	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$86,398

Total Directors

$22,293

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MELODY DALE HUBERT	EXECUTIVE DIRECTOR	12	Officer	$75,046	$0	$75,046
ELIZABETH PALMORE	BOARD MEMBER	10	Director	$12,838	$0	$12,838
ADRIANNA BROWN	PRESIDENT	20	Officer	$11,352	$0	$11,352
IMANI WULFF-COCHRANE	BOARD MEMBER	4	Director	$8,496	$0	$8,496
KENDALL GILBERT	BOARD MEMBER	3	Director	$959	$0	$959
MACKENZIE NEWBURRY	BOARD MEMBER	2	Director	$0	$0	$0
CHERYL DALE	TREASURER	10	Officer Director	$0	$0	$0
DARLENE WULFF-COCHRANE	SECRETARY	10	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$451,338	$443,534	$32,283	$7,804
2023	$276,768	$261,907	$24,529	$14,861

MELODIC MOVEMENTS PERFORMING ARTS PROGRAM INC