MIRACLE MESSAGES (EIN 824179328) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

MARY CARL

Phone

6503820663

Tax Period

2024-01-01 to 2024-12-31

MIRACLE MESSAGES, founded in 2018, is a community nonprofit in the Human Services sector that reported $3.7M in total revenue in fiscal year 2024. Revenue surged 215% from the prior year, signaling strong growth momentum. The organization ran a surplus of $2.3M, a strong 62% operating margin.

Mission

MIRACLE MESSAGES HELPS PEOPLE EXPERIENCING HOMELESSNESS REBUILD THEIR SOCIAL SUPPORT SYSTEMS AND FINANCIAL SECURITY, PRIMARILY THROUGH FAMILY REUNIFICATION SERVICES, A PHONE BUDDY PROGRAM, AND BASIC INCOME PILOTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,621,187

Program Service Revenue $0

Investment Income $58,043

Other Revenue $133

TOTAL REVENUE $3,679,363

Expense Breakdown

Grants Paid $213,740

Salaries & Benefits $1,001,209

Fundraising Expenses $102,951

Program Expenses $1,043,474

Other Expenses $194,573

TOTAL EXPENSES $1,409,522

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,679,363	$1,166,822	+2.2%
Expenses	$1,409,522	$1,699,977	-0.2%
Net Income	$2,269,841	$-533,155	-5.3%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

400

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$461,741

Total Directors

$163,687

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DIANNA JONES	DIRECTOR	1.00	Director	$0	$0	$0
JAMES OLSON	DIRECTOR	2.00	Director	$0	$0	$0
JEN MCCLURE	DIRECTOR	1.00	Director	$0	$0	$0
KARI KAPLAN	DIRECTOR	1.00	Director	$0	$0	$0
MELISSA GREGORY	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT LAYNE DIRECTOR	TREASURER (AS OF 10/2024)	2.00	Officer Director	$0	$0	$0
KEVIN ADLER	PRESIDENT	40.00	Officer Director	$151,093	$12,594	$163,687
MARY CARL	CEO	40.00	Officer	$150,089	$11,008	$161,097
COLETTE LAY COO	TREASURER (TO 10/2024)	40.00	Officer	$119,339	$17,618	$136,957

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$3,679,363	$1,409,522	$3,486,768	$2,269,841
2023	$1,166,822	$1,699,977	$978,737	$-533,155
2022	$1,880,221	$782,461	$1,500,385	$1,097,760
2021	$631,453	$469,144	$425,582	$162,309
2020	$544,997	$357,836	$240,582	$187,161

MIRACLE MESSAGES