GRACE EXTENDED MINISTRIES INC (EIN 824208418) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Rick Davis

Phone

8284794999

Tax Period

2025-01-01 to 2025-12-31

GRACE EXTENDED MINISTRIES INC, founded in 2018, is a small nonprofit in the Human Services sector that reported $211K in total revenue in fiscal year 2025. Revenue grew 14% year-over-year, indicating healthy expansion. Expenses of $182K left a modest 14% surplus.

Mission

Recovery and rehabilitation to break the chain of addiction

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $44,898

Program Service Revenue $165,664

Investment Income $0

Other Revenue $0

TOTAL REVENUE $210,562

Expense Breakdown

Grants Paid $0

Salaries & Benefits $94,631

Fundraising Expenses $0

Program Expenses $178,507

Other Expenses $87,405

TOTAL EXPENSES $182,036

Year-over-Year Comparison

	2025	2024	Change
Revenue	$210,562	$184,461	+0.1%
Expenses	$182,036	$198,447	-0.1%
Net Income	$28,526	$-13,986	-3.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Vicki Teem	Director	3	Director	$0	$0	$0
Kim Lequire	member	3	Director	$0	$0	$0
Cindy Cable	member	8	Director	$0	$0	$0
Michael Teem	President	20	Officer	$0	$0	$0
Bethany Stalcup	Secretary	3	Officer	$0	$0	$0
Rick Davis	Board Chair	6	Officer	$0	$0	$0
Pam Shaffer	Treasurer	3	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$210,562	$182,036	$232,177	$28,526
2024	$184,461	$198,447	$203,939	$-13,986
2023	$310,087	$159,245	$219,873	$150,842

GRACE EXTENDED MINISTRIES INC