OPEN LUNAR FOUNDATION (EIN 824265651) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

RACHEL WILLIAMS

Phone

7075639930

Tax Period

2023-01-01 to 2023-12-31

OPEN LUNAR FOUNDATION, founded in 2018, is a small nonprofit in the Science & Technology sector that reported $603K in total revenue in fiscal year 2023. Revenue fell 25% from the prior year — a significant decline worth monitoring. Net assets of $1.2M represent 25 months of operating reserves.

Mission

THE ORGANIZATION ENGAGES IN PROGRAMS AND ACTIVITIES TO CREATE A PEACEFUL, SELF-SUSTAINING PRESENCE ON THE MOON, WITH THE GOAL OF PRESERVING EARTH'S SPECIES AND KNOWLEDGE, AND THE POSITIVE EVOLUTION OF HUMAN CIVILIZATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $601,623

Program Service Revenue $0

Investment Income $1,550

Other Revenue $0

TOTAL REVENUE $603,173

Expense Breakdown

Grants Paid $132,534

Salaries & Benefits $352,996

Fundraising Expenses $68,694

Program Expenses $361,956

Other Expenses $125,726

TOTAL EXPENSES $611,256

Year-over-Year Comparison

	2023	2022	Change
Revenue	$603,173	$808,233	-0.3%
Expenses	$611,256	$757,435	-0.2%
Net Income	$-8,083	$50,798	-1.2%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$183,662

Total Directors

$15,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RACHEL WILLIAMS	ACTING EXEC	40.00	Officer	$48,805	$3,517	$52,322
JESSIE KATE SCHINGLER	SECRETARY/TR	0.50	Officer Director	$15,000	$0	$15,000
CHRIS HADFIELD	DIRECTOR	0.50	Director	$0	$0	$0
LINDY T ELKINS-TANTON	DIRECTOR	0.50	Director	$0	$0	$0
TANJA MASON ZWAAN	DIRECTOR	0.50	Director	$0	$0	$0
ROBBIE SCHINGLER	DIRECTOR	0.50	Director	$0	$0	$0
JACOB MALTHOUSE	EXEC DIRECTO	40.00	Officer	$116,340	$0	$116,340

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$603,173	$611,256	$1,239,852	$-8,083
2022	$808,233	$757,435	$1,251,072	$50,798
2021	$53,847	$606,837	$1,217,413	$-552,990
2020	$15,795	$1,463,365	$1,756,485	$-1,447,570
2019	$3,091,691	$1,576,162	$3,194,340	$1,515,529

OPEN LUNAR FOUNDATION