WEST CLERMONT JR WOLVES YOUTH FOOTB (EIN 824412768) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

BRIAN BRANDENBURG

Phone

5134050676

Tax Period

2024-01-01 to 2024-12-31

WEST CLERMONT JR WOLVES YOUTH FOOTB, founded in 2018, is a small nonprofit in the Recreation & Sports sector that reported $412K in total revenue in fiscal year 2024. Revenue surged 42% from the prior year, signaling strong growth momentum. The organization ran a surplus of $64K, a strong 16% operating margin.

Mission

TO SUPPORT YOUTH SPORTS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $411,622

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $411,622

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $332,851

Other Expenses $49,320

TOTAL EXPENSES $347,665

Year-over-Year Comparison

	2024	2023	Change
Revenue	$411,622	$290,654	+0.4%
Expenses	$347,665	$315,286	+0.1%
Net Income	$63,957	$-24,632	-3.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KARLEE FRANZ	DIR OF FUND RAISING	10.00	Director	$0	$0	$0
SHAWNEEDA BRANDENBURG	CO DIRECTOR OF CONCESSIONS	10.00	Director	$0	$0	$0
CAMI BUCHER	CO CHEER VP	10.00	Director	$0	$0	$0
SAMANTHA VINING	CO DIRECTOR OF CONCESSIONS	10.00	Director	$0	$0	$0
KENNY LAWSON	CO EQUIPMENT COORDINATOR	10.00	Director	$0	$0	$0
JOE WATERS	CO EQUIPMENT COORDINATOR	10.00	Director	$0	$0	$0
MATT SHELTON	LEAGUE REP	10.00	Director	$0	$0	$0
JOSH SINGLETON	LEAGUE REP	10.00	Director	$0	$0	$0
SAMMIE DIETRICK	PUBLIC RELATIONS	10.00	Director	$0	$0	$0
RYAN JOHNSON	SARGENT OF ARMS	5.00	Director	$0	$0	$0
BEN BOWMAN	SARGENT OF ARMS	5.00	Director	$0	$0	$0
RYAN CUNNINGHAM	BY LAWS COORDINATOR	5.00	Director	$0	$0	$0
AMBER DOYLE	CO CHEER VP	5.00	Director	$0	$0	$0
CURTIS SILER	CO FOOTBALL VP	0.00	Director	$0	$0	$0
BRIAN BRANDENBURG	PRESIDENT	10.00	Officer	$0	$0	$0
LAURA BELEW	TREASURER	10.00	Officer	$0	$0	$0
JASON FIELDS	CP FOOTBALL VP	10.00	Officer	$0	$0	$0
STACEY GADZINSKI	SECRETARY	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$411,622	$347,665	$117,035	$63,957
2023	$290,654	$315,286	$53,078	$-24,632
2022	$265,114	$233,245	$77,710	$31,869
2020	$168,433	$147,893	$133,660	$20,540
2019	$136,129	$112,171	$38,284	$23,958
2018	$147,837	$133,511	$14,326	$14,326

WEST CLERMONT JR WOLVES YOUTH FOOTB