MS Delta Academies dba Leflore Legacy Ac (EIN 824526012) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Phone

2253028228

Tax Period

2023-07-01 to 2024-06-30

MS Delta Academies dba Leflore Legacy Ac, founded in 2018, is a community nonprofit in the Education sector that reported $4.1M in total revenue in fiscal year 2023. Revenue decreased 11% compared to the prior year. Expenses of $3.7M left a modest 9% surplus.

Mission

At Leflore Legacy Academy, we equip and empower middle school scholars with a personalized rigorous and relevant college preparatory curriculum enabling success in high school, college, and life.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,833,287

Program Service Revenue $2,278,234

Investment Income $18,461

Other Revenue $1,000

TOTAL REVENUE $4,130,982

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,265,101

Fundraising Expenses $62,122

Program Expenses $3,240,500

Other Expenses $1,475,570

TOTAL EXPENSES $3,740,671

Year-over-Year Comparison

	2023	2022	Change
Revenue	$4,130,982	$4,663,485	-0.1%
Expenses	$3,740,671	$3,745,598	0.0%
Net Income	$390,311	$917,887	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$135,424

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tamala Boyd Shaw	Exec Director	40.00	Officer	$118,221	$17,203	$135,424
Emily Cupples	Board Chair	0.00	Officer Director	$0	$0	$0
Cassandria Hansbrough	Board Member	0.00	Director	$0	$0	$0
Erica Plybeah	Secretary	0.00	Officer Director	$0	$0	$0
Erin Mulligan	Board Member	0.00	Director	$0	$0	$0
Jacquelyn Brownlow	Treasurer	0.00	Officer Director	$0	$0	$0
McKinley Martin	Vice Chair	0.00	Officer Director	$0	$0	$0
Williams Brack	Board Member	0.00	Director	$0	$0	$0
Tracy Mims	Board Member	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$4,130,982	$3,740,671	$4,363,400	$390,311
2023	$4,663,485	$3,745,598	$3,876,125	$917,887
2022	$3,431,201	$2,739,699	$1,920,249	$691,502
2021	$1,997,310	$1,863,081	$315,188	$134,229
2020	$264,902	$260,306	$70,253	$4,596

MS Delta Academies dba Leflore Legacy Ac