WATCHFIRE MEDIA INC (EIN 824613302) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Daneen Akers

Tax Period

2021-01-01 to 2021-12-31

WATCHFIRE MEDIA INC, founded in 2019, is a small nonprofit in the Arts, Culture & Humanities sector that reported $234K in total revenue in fiscal year 2021. The organization ran a surplus of $122K, a strong 52% operating margin.

Mission

Watchfire Media Inc produces educational books and films that provide needed resources and foster community for the spiritually unconventional. They are resources for families teachers clergy and others who have children in their lives who want to raise kids who are comfortable with the big questions awed by the beauty of the world and her people and ultimately committed to love kindness courage justice and joy.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $159,004

Program Service Revenue $0

Investment Income $0

Other Revenue $75,344

TOTAL REVENUE $234,348

Expense Breakdown

Grants Paid $0

Salaries & Benefits $87,238

Fundraising Expenses $1,893

Program Expenses $14,280

Other Expenses $24,624

TOTAL EXPENSES $111,862

Year-over-Year Comparison

	2021	2020	Change
Revenue	$234,348	N/A	N/A
Expenses	$111,862	N/A	N/A
Net Income	$122,486	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$59,867

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Alicia Johnson	President	1.00	Officer Director	$0	$0	$0
Shasta Nelson	Secretary	1.00	Officer Director	$0	$0	$0
Herb Montgomery	Treasurer	1.00	Officer Director	$0	$0	$0
Daneen Akers	Executive Director	40.00	Key Emp	$51,869	$0	$51,869
Stephen Eyer	Producer	10.00	Key Emp	$7,998	$0	$7,998

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2021	$234,348	$111,862	$150,109	$122,486

WATCHFIRE MEDIA INC