BOISE TIMBERS THORNS SOCCER CLUB INC (EIN 825070407) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

MATTHEW WOODS

Phone

2088611815

Tax Period

2024-07-01 to 2025-06-30

BOISE TIMBERS THORNS SOCCER CLUB INC, founded in 2018, is a community nonprofit in the Recreation & Sports sector that reported $2.3M in total revenue in fiscal year 2024. Revenue grew 14% year-over-year, indicating healthy expansion.

Mission

TO ENCOURAGE AND PROMOTE PARTICIPATION IN THE SPORT OF SOCCER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $114,280

Program Service Revenue $2,063,339

Investment Income $1,149

Other Revenue $94,946

TOTAL REVENUE $2,273,714

Expense Breakdown

Grants Paid $52,715

Salaries & Benefits $740,534

Fundraising Expenses $2,350

Program Expenses $1,805,725

Other Expenses $1,437,282

TOTAL EXPENSES $2,232,881

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,273,714	$1,994,400	+0.1%
Expenses	$2,232,881	$1,896,970	+0.2%
Net Income	$40,833	$97,430	-0.6%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

306

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$132,902

Total Directors

$132,902

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ERIC SIMMONSEN	DIRECTOR OF COACHING	40.00	Officer Director	$121,063	$11,839	$132,902
THOMAS LLOYD	PRESIDENT	2.00	Officer Director	$0	$0	$0
KENDALL CALLENDAR	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
CORY JAKOBSEN	TREASURER	2.00	Officer Director	$0	$0	$0
GINGER MCCABE	SECRETARY	2.00	Officer Director	$0	$0	$0
SCOTT CHRISTIE	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,273,714	$2,232,881	$2,974,608	$40,833
2024	$1,994,400	$1,896,970	$2,914,916	$97,430
2023	$1,851,838	$1,686,251	$2,110,667	$165,587
2022	$1,912,183	$1,596,021	$1,982,456	$316,162
2021	$1,589,226	$1,493,489	$1,905,607	$95,737
2020	$2,115,663	$1,372,720	$1,311,165	$742,943
2019	$1,528,547	$1,537,090	$429,129	$-8,543

BOISE TIMBERS THORNS SOCCER CLUB INC