The American Vicarious Inc (EIN 825166606) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Phone

7187016648

Tax Period

2023-01-01 to 2023-12-31

The American Vicarious Inc, founded in 2018, is a small nonprofit in the Arts, Culture & Humanities sector that reported $178K in total revenue in fiscal year 2023. Revenue fell 81% from the prior year — a significant decline worth monitoring. Expenses of $350K exceeded revenue, resulting in a 96% operating deficit.

Mission

The American Vicarious is a not-for-profit generator of creative content across disciplinary boundaries that aspires to reflect on America's ideals and realities, and that which unites and divides its people.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $150,719

Program Service Revenue $27,303

Investment Income $0

Other Revenue $0

TOTAL REVENUE $178,022

Expense Breakdown

Grants Paid $0

Salaries & Benefits $160,433

Fundraising Expenses $3,975

Program Expenses $280,480

Other Expenses $189,288

TOTAL EXPENSES $349,721

Year-over-Year Comparison

	2023	2022	Change
Revenue	$178,022	$914,847	-0.8%
Expenses	$349,721	$496,089	-0.3%
Net Income	$-171,699	$418,758	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$74,750

Total Directors

$74,750

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Christopher McElroen	Artistic Dir	40.00	Officer Director	$74,750	$0	$74,750
Michael Goodin	President	1.00	Officer Director	$0	$0	$0
Joan Magoolaghan	Treasurer	1.00	Officer Director	$0	$0	$0
Andrew Cmiel	Director	1.00	Director	$0	$0	$0
Genia Wright	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$178,022	$349,721	$566,498	$-171,699
2022	$914,847	$496,089	$736,244	$418,758
2021	$436,308	$251,837	$317,763	$184,471
2020	$318,151	$275,155	$161,954	$42,996
2019	$511,049	$447,378	$90,017	$63,671
2018	$359,351	$333,163	$26,445	$26,188

The American Vicarious Inc