MULTINATIONAL MEMPHIS INC (EIN 825199761) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

LAURIE GRAVES

Phone

9018329061

Tax Period

2024-10-01 to 2025-07-31

MULTINATIONAL MEMPHIS INC, founded in 2019, is a small nonprofit in the Education sector that reported $450K in total revenue in fiscal year 2024. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $407K left a modest 10% surplus.

Mission

MULTINATIONAL MEMPHIS IS A NOT-FOR-PROFIT ORGANIZATION THAT SHOWS KINDNESS TO REFUGEE AND IMMIGRANT CULTURALLY DIVERSE LIMITED ENGLISH SPEAKING FAMILIES IN MEMPHIS, TENNESSEE BY HELPING THEM TO FEEL ACCEPTED, UNDERSTAND THE AMERICAN CULTURE, ACHIEVE ACADEMIC SUCCESS, AND FEEL GOD'S LOVE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $450,319

Program Service Revenue $20

Investment Income $0

Other Revenue $-252

TOTAL REVENUE $450,087

Expense Breakdown

Grants Paid $0

Salaries & Benefits $294,469

Fundraising Expenses $2,946

Program Expenses $374,638

Other Expenses $112,089

TOTAL EXPENSES $406,558

Year-over-Year Comparison

	2024	2023	Change
Revenue	$450,087	$406,640	+0.1%
Expenses	$406,558	$438,396	-0.1%
Net Income	$43,529	$-31,756	-2.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$95,659

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SUZIE BOWEN	DIRECTOR	1.00	Director	$0	$0	$0
MONTE BURNS	SECRETARY/TREASURER	1.00	Officer Director	$0	$0	$0
CHASITY NGUYEN	DIRECTOR	1.00	Director	$0	$0	$0
COLBY BOWEN	DIRECTOR	1.00	Director	$0	$0	$0
JEUDON KEBEDE	DIRECTOR	1.00	Director	$0	$0	$0
EDITH GRAYSON	BOARD CHAIR	1.00	Officer Director	$0	$0	$0
JACOB STEIMER	DIRECTOR	1.00	Director	$0	$0	$0
MARIA GARCIA	DIRECTOR	1.00	Director	$0	$0	$0
LOYE ELLSWORTH	DIRECTOR	1.00	Director	$0	$0	$0
WILLIAM SARPONG	DIRECTOR	1.00	Director	$0	$0	$0
YVES MAI ORSINO	DIRECTOR	1.00	Director	$0	$0	$0
LAURIE GRAVES	CFO	40.00	Officer	$50,347	$0	$50,347
DEVIN SCHNEIPP	EXECUTIVE DIRECTOR	40.00	Officer	$45,312	$0	$45,312

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$450,087	$406,558	$131,579	$43,529
2024	$406,640	$438,396	$145,193	$-31,756
2023	$493,088	$566,960	$45,606	$-73,872
2022	$381,242	$440,006	$119,990	$-58,764
2021	$496,129	$345,188	$176,743	$150,941
2020	$410,103	$314,581	$64,559	$95,522

MULTINATIONAL MEMPHIS INC