MICHAEL'S DAUGHTER FOUNDATION (EIN 825206042) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

CIERA PAYTON

Phone

3479897654

Tax Period

2025-01-01 to 2025-12-31

MICHAEL'S DAUGHTER FOUNDATION, founded in 2017, is a community nonprofit in the Youth Development sector that reported $1.2M in total revenue in fiscal year 2025. Revenue surged 76% from the prior year, signaling strong growth momentum. The organization ran a surplus of $224K, a strong 19% operating margin.

Mission

ARTS, EDUCATION, AND SUPPORT PROGRAMS FOR UNDERSERVED YOUTH & FAMILIES IMPACTED BY INCARCERATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,193,152

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,193,152

Expense Breakdown

Grants Paid $11,470

Salaries & Benefits $296,857

Fundraising Expenses $8,171

Program Expenses $878,247

Other Expenses $661,313

TOTAL EXPENSES $969,640

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,193,152	$676,029	+0.8%
Expenses	$969,640	$526,129	+0.8%
Net Income	$223,512	$149,900	+0.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$149,955

Total Directors

$149,955

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CIERA PAYTON	PRESIDENT	10.00	Officer Director	$81,707	$0	$81,707
CHARISE SOWELLS	FORMER SECRETARY	25.00	Officer Director	$27,200	$0	$27,200
TYRONE DAVIS	FORMER TREASURER	25.00	Officer Director	$41,048	$0	$41,048
KRYSTA GONZALES	SECRETARY	5.00	Officer Director	$0	$0	$0
SAM JASON BRAGANZA	TREASURER	5.00	Officer Director	$0	$0	$0
CAITLIN MCHUGH STAMOS	BOARD MEMBER	1.00	Director	$0	$0	$0
ALEXANDRA MEDA	BOARD MEMBER	1.00	Director	$0	$0	$0
AKIYA MCKNIGHT	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,193,152	$969,640	$485,335	$223,512
2024	$676,029	$526,129	$228,756	$149,900
2023	$369,362	$220,056	$157,447	$149,306
2023	No data	No data	No data	No data

MICHAEL'S DAUGHTER FOUNDATION