Botanical Community Development Initiatives (EIN 825297261) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Bianca Bonilla

Phone

7605754898

Tax Period

2023-01-01 to 2023-12-31

Botanical Community Development Initiatives, founded in 2018, is a small nonprofit in the Environment sector that reported $393K in total revenue in fiscal year 2023. Revenue surged 20% from the prior year, signaling strong growth momentum. The organization ran a surplus of $173K, a strong 44% operating margin.

Mission

Botanical Community Development Initiatives (BCDI) cultivates sustainable food systems and promotes holistic environmental stewardship through community driven projects.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $284,749

Program Service Revenue $108,360

Investment Income $0

Other Revenue $0

TOTAL REVENUE $393,109

Expense Breakdown

Grants Paid $0

Salaries & Benefits $101,088

Fundraising Expenses $0

Program Expenses $172,632

Other Expenses $118,563

TOTAL EXPENSES $219,651

Year-over-Year Comparison

	2023	2022	Change
Revenue	$393,109	$327,463	+0.2%
Expenses	$219,651	$232,032	-0.1%
Net Income	$173,458	$95,431	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$29,637

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Bianca Bonilla	President & CEO	40.00	Officer	$29,637	$0	$29,637
Phillip J Eichten	Chairman	0.00	Officer	$0	$0	$0
Pedro Bonilla	Secretary	0.00	Officer	$0	$0	$0
Rita Zeigler	Treasurer	0.00	Officer	$0	$0	$0
Kelly Eichten	Chairman	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$393,109	$219,651	$317,565	$173,458
2022	$327,463	$232,032	$146,751	$95,431
2021	$280,952	$294,757	$70,505	$-13,805
2021	$280,953	$294,758	$70,505	$-13,805

Botanical Community Development Initiatives