KOTLIN FOUNDATION (EIN 825375649) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

HADI HARIRI

Phone

8567930904

Tax Period

2023-01-01 to 2023-12-31

KOTLIN FOUNDATION, founded in 2018, is a small nonprofit that reported $206K in total revenue in fiscal year 2023. Revenue surged 312% from the prior year, signaling strong growth momentum. Expenses of $194K left a modest 6% surplus.

Mission

TO PROTECT, PROMOTE, AND ADVANCE THE DEVELOPMENT OF THE KOTLIN PROGRAMMING LANGUAGE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $206,250

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $206,250

Expense Breakdown

Grants Paid $43,018

Salaries & Benefits $23,500

Fundraising Expenses $0

Other Expenses $127,304

TOTAL EXPENSES $193,822

Year-over-Year Comparison

	2023	2022	Change
Revenue	$206,250	$50,000	+3.1%
Expenses	$193,822	$115,320	+0.7%
Net Income	$12,428	$-65,320	-1.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$23,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WERNER DIETL	CONSULTANT & DIRECTOR	1.00	Director	$23,500	$0	$23,500
MAXIM SHAFIROV	PRESIDENT & DIRECTOR	2.00	Officer Director	$0	$0	$0
JEFFREY VAN GOGH	SECRETARY & DIRECTOR	2.00	Officer Director	$0	$0	$0
JAMES WARD	TREASURER & DIRECTOR	2.00	Officer Director	$0	$0	$0
EGOR TOLSTOY	DIRECTOR	2.00	Director	$0	$0	$0
GRACE KLOBA	DIRECTOR	1.00	Director	$0	$0	$0
HADI HARIRI	DIRECTOR	2.00	Director	$0	$0	$0
HILARY RICHARDSON	DIRECTOR	2.00	Director	$0	$0	$0
JAN CICHY	DIRECTOR	1.00	Director	$0	$0	$0
JEFF NAMNUM	DIRECTOR	2.00	Director	$0	$0	$0
JOHN PAMPUCH	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$206,250	$193,822	$44,819	$12,428

KOTLIN FOUNDATION