Christian Television of Las Vegas Inc (EIN 825399818) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Phone

7275355622

Tax Period

2024-01-01 to 2024-12-31

Christian Television of Las Vegas Inc, founded in 2018, is a small nonprofit in the Religion sector that reported $119K in total revenue in fiscal year 2024. Revenue grew 13% year-over-year, indicating healthy expansion. Expenses of $379K exceeded revenue, resulting in a 219% operating deficit.

Mission

Christian educational and evangelistic broadcasting

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,090

Program Service Revenue $108,621

Investment Income $0

Other Revenue $8,013

TOTAL REVENUE $118,724

Expense Breakdown

Grants Paid $100

Salaries & Benefits $134,266

Fundraising Expenses $2,641

Program Expenses $311,387

Other Expenses $244,800

TOTAL EXPENSES $379,166

Year-over-Year Comparison

	2024	2023	Change
Revenue	$118,724	$105,522	+0.1%
Expenses	$379,166	$355,890	+0.1%
Net Income	$-260,442	$-250,368	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$247,820

Total Directors

$159,401

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Yolanda Morris	President	2.00	Officer Director	$0	$7,000	$108,889
Tona Braun	CFO	2.00	Officer	$0	$7,000	$88,419
Robert DAndrea Jr	Secretary	1.00	Officer Director	$0	$0	$50,512
Wayne Wetzel	Vice President	0.00	Officer Director	$0	$0	$0
Eric Shonebarger	Director	0.00	Director	$0	$0	$0
Stephen Kiser	Director	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$118,724	$379,166	$1,205,585	$-260,442
2023	$105,522	$355,890	$1,208,203	$-250,368
2022	$108,493	$358,189	$1,179,557	$-249,696
2021	$105,268	$323,281	$1,194,935	$-218,013
2020	$132,187	$322,397	$1,163,090	$-190,210
2019	$52,669	$348,210	$1,172,783	$-295,541
2018	$30,148	$137,486	$1,125,909	$-107,338

Christian Television of Las Vegas Inc