NIMAN RANCH NEXT GENERATION FOUNDATION (EIN 825492401) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

MIKE CALKHOVEN

Phone

3037365814

Tax Period

2025-01-01 to 2025-12-31

NIMAN RANCH NEXT GENERATION FOUNDATION, founded in 2018, is a small nonprofit in the Education sector that reported $331K in total revenue in fiscal year 2025. Expenses of $295K left a modest 11% surplus.

Mission

To support the pursuit of undergraduate degrees by children of ranchers or other agricultural workers who are pursuing any field of study pertaining to careers in support of the rural economy.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $308,500

Program Service Revenue $0

Investment Income $22,468

Other Revenue $0

TOTAL REVENUE $330,968

Expense Breakdown

Grants Paid $293,717

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $293,717

Other Expenses $1,450

TOTAL EXPENSES $295,167

Year-over-Year Comparison

	2025	2024	Change
Revenue	$330,968	$340,654	0.0%
Expenses	$295,167	$246,250	+0.2%
Net Income	$35,801	$94,404	-0.6%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JASON HENSHAW	Director	1.00	Director	$0	$0	$0
PETER MARCZYK	Director	1.00	Director	$0	$0	$0
PAUL MATTISON	Director	1.00	Director	$0	$0	$0
NEIL HAMILTON	Director	1.00	Director	$0	$0	$0
AARON WILLIAMS	Director	1.00	Director	$0	$0	$0
TREVOR ORTMAN	Director	1.00	Director	$0	$0	$0
MIKE CALKHOVEN	Treasurer	1.00	Officer Director	$0	$0	$0
ELLE GADIENT	Director	1.00	Director	$0	$0	$0
PAUL WILLIS	Director	1.00	Director	$0	$0	$0
TRACEY RYDER	Director	1.00	Director	$0	$0	$0
SEAN FLYNN	EXECUTIVE DIR.	1.00	Officer Director	$0	$0	$0
KENDRA SARBAUGH-HOPP	Secretary	1.00	Officer Director	$0	$0	$0
MICHAEL BILLINGS	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$330,968	$295,167	$575,763	$35,801
2024	$340,654	$246,250	$547,351	$94,404
2023	$291,236	$247,395	$448,964	$43,841
2022	$241,708	$177,587	$401,717	$64,121
2021	$236,232	$191,109	$337,596	$45,123
2020	$344,271	$197,785	$292,473	$146,486
2019	$257,055	$159,092	$145,987	$97,963

NIMAN RANCH NEXT GENERATION FOUNDATION