BELTON PREPARATORY ACADEMY INC (EIN 825507704) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

ANGIE KING

Phone

8643921173

Tax Period

2024-07-01 to 2025-06-30

BELTON PREPARATORY ACADEMY INC, founded in 2017, is a community nonprofit in the Education sector that reported $5.3M in total revenue in fiscal year 2024. Revenue surged 63% from the prior year, signaling strong growth momentum. Expenses of $5.1M left a modest 3% surplus.

Mission

BELTON PREPARATORY ACADEMY IS A TUITION-FREE CLASSICAL EDUCATION CHARTER SCHOOL WHOSE MISSION IS TO PREPARE ITS STUDENTS TO COMPETE WITH INTEGRITY AT THE HIGHEST LEVELS OF ACADEMICS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $4,810,253

Program Service Revenue $453,475

Investment Income $0

Other Revenue $0

TOTAL REVENUE $5,263,728

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,698,560

Fundraising Expenses $0

Program Expenses $3,086,617

Other Expenses $2,389,563

TOTAL EXPENSES $5,088,123

Year-over-Year Comparison

	2024	2023	Change
Revenue	$5,263,728	$3,234,117	+0.6%
Expenses	$5,088,123	$3,487,138	+0.5%
Net Income	$175,605	$-253,021	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RACHEL SIBILIO	CHAIR	5.00	Officer Director	$0	$0	$0
ERIKA VASQUEZ	VICE CHAIR	5.00	Officer Director	$0	$0	$0
JOE HANSEN	TREASURER	5.00	Officer Director	$0	$0	$0
AMY PAYNE	SECRETARY	5.00	Officer Director	$0	$0	$0
RODERICK HOUSTON	DIRECTOR	5.00	Director	$0	$0	$0
LINDSAY CAIN	DIRECTOR	5.00	Director	$0	$0	$0
LECA MOOREHEAD	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$5,263,728	$5,088,123	$1,030,405	$175,605
2024	$3,234,117	$3,487,138	$888,143	$-253,021
2023	$2,659,386	$2,570,461	$1,094,586	$88,925
2022	$1,981,314	$1,931,596	$1,217,735	$49,718
2021	$1,525,206	$1,434,728	$915,977	$90,478
2020	$1,161,967	$1,027,613	$459,850	$134,354
2019	$846,070	$866,714	$310,503	$-20,644

BELTON PREPARATORY ACADEMY INC