Boise State University Foundation Inc (EIN 826010706) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1964

Legal Domicile

Principal Officer

Paul Powell

Phone

2084263822

Tax Period

2022-07-01 to 2023-06-30

Boise State University Foundation Inc, founded in 1964, is a mid-sized nonprofit in the Education sector that reported $40.1M in total revenue in fiscal year 2022. Revenue decreased 7% compared to the prior year. The organization ran a surplus of $14.0M, a strong 35% operating margin.

Mission

To inspire, generate, and prudently manage private support for Boise State University.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $28,317,671

Program Service Revenue $8,350,972

Investment Income $3,573,986

Other Revenue $-100,521

TOTAL REVENUE $40,142,108

Expense Breakdown

Grants Paid $20,995,704

Salaries & Benefits $2,891,735

Fundraising Expenses $2,624,351

Program Expenses $21,572,230

Other Expenses $2,294,927

TOTAL EXPENSES $26,182,366

Year-over-Year Comparison

	2022	2021	Change
Revenue	$40,142,108	$43,170,415	-0.1%
Expenses	$26,182,366	$24,632,227	+0.1%
Net Income	$13,959,742	$18,538,188	-0.2%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$221,906

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Brandy N Stemmler	Chair	1.00	Officer Director	$0	$0	$0
Jim Martin	Vice Chair	1.00	Officer Director	$0	$0	$0
Glen Walker	Treasurer, Finance & Audit Chair	1.00	Officer Director	$0	$0	$0
Rick Pedigo	Secretary	1.00	Officer Director	$0	$0	$0
Randy Hales	Director	1.00	Director	$0	$0	$0
Mike Mers	Director	1.00	Director	$0	$0	$0
Kimberly Welsh	Director	1.00	Director	$0	$0	$0
David Wali	Director	1.00	Director	$0	$0	$0
Bruce Mohr	Director	1.00	Director	$0	$0	$0
Jennifer Seamons	Director	1.00	Director	$0	$0	$0
Ric Gale	Director	1.00	Director	$0	$0	$0
Eileen Barber	Director	1.00	Director	$0	$0	$0
Boo Heffner	Director	1.00	Director	$0	$0	$0
Chris Roth	Director	1.00	Director	$0	$0	$0
Emily Baker	Director	1.00	Director	$0	$0	$0
Rod MacKinnon	Director	1.00	Director	$0	$0	$0
Bernadette Madarieta	Director	1.00	Director	$0	$0	$0
Jason Manning	Director	1.00	Director	$0	$0	$0
Holli Woodings	Director	1.00	Director	$0	$0	$0
Ted Epperly	Director	1.00	Director	$0	$0	$0
Ernie Hoidal	Director - until Sept 2022	1.00	Director	$0	$0	$0
Richelle Sugiyama	Director	1.00	Director	$0	$0	$0
Odette Bolano	Director	1.00	Director	$0	$0	$0
Mike Reynoldson	Director	1.00	Director	$0	$0	$0
Debbie Flandro	Director	1.00	Director	$0	$0	$0
Cheryl Larabee	Director	1.00	Director	$0	$0	$0
Brent Moylan	Director	1.00	Director	$0	$0	$0
Kenny Bolton	Director	1.00	Director	$0	$0	$0
Korey Hall	Director	1.00	Director	$0	$0	$0
Zach Higgins	Director	1.00	Director	$0	$0	$0
Royanne Minskoff	Director	1.00	Director	$0	$0	$0
Ryan Relyea	Director	1.00	Director	$0	$0	$0
Rick Stacey	Director	1.00	Director	$0	$0	$0
Brian Yeargain	Director	1.00	Director	$0	$0	$0
Paul Powell	Executive Director	40.00	Officer	$189,186	$32,720	$221,906

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$40,142,108	$26,182,366	$234,026,085	$13,959,742
2022	$43,170,415	$24,632,227	$210,513,027	$18,538,188
2021	$29,986,059	$16,304,895	$221,700,125	$13,681,164
2020	$23,699,772	$29,419,696	$181,429,408	$-5,719,924
2019	$28,343,958	$39,118,447	$196,277,006	$-10,774,489
2018	$46,607,855	$43,613,725	$194,939,790	$2,994,130

Boise State University Foundation Inc