CHEYENNE COUNTRY CLUB (EIN 830109905) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1917

Legal Domicile

Principal Officer

RICHARD MINCER

Phone

3076372200

Tax Period

2025-01-01 to 2025-12-31

CHEYENNE COUNTRY CLUB, founded in 1917, is a community nonprofit that reported $4.0M in total revenue in fiscal year 2025. Expenses of $3.6M left a modest 9% surplus.

Mission

SOCIAL CLUB

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $2,523,209

Program Service Revenue $600,027

Investment Income $74,808

Other Revenue $758,574

TOTAL REVENUE $3,956,618

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,876,332

Fundraising Expenses $0

Other Expenses $1,714,307

TOTAL EXPENSES $3,590,639

Year-over-Year Comparison

	2025	2024	Change
Revenue	$3,956,618	$4,021,612	0.0%
Expenses	$3,590,639	$3,349,573	+0.1%
Net Income	$365,979	$672,039	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

156

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAT HIGGINS	BOARD MEMBER	1.00	Director	$0	$0	$0
RICK THOMPSON	BOARD MEMBER	1.00	Director	$0	$0	$0
GREG VAUGHN	TREASURER	1.00	Officer Director	$0	$0	$0
ROBBY GRAHAM	BOARD MEMBER	1.00	Director	$0	$0	$0
TREY RINNE	BOARD MEMBER	1.00	Director	$0	$0	$0
KERRI BENNE	BOARD MEMBER	1.00	Director	$0	$0	$0
RICHARD MINCER	PRESIDENT	1.00	Officer Director	$0	$0	$0
MARY BETH EMMONS	SECRETARY	1.00	Officer Director	$0	$0	$0
MATT POPE	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,956,618	$3,590,639	$5,312,329	$365,979
2024	No data	No data	No data	No data
2023	$3,725,933	$3,324,749	$4,274,425	$401,184
2022	$3,334,177	$3,224,173	$3,845,572	$110,004
2021	$3,446,584	$2,945,236	$3,754,776	$501,348
2020	$2,736,034	$2,777,339	$3,198,291	$-41,305
2019	$2,735,042	$2,775,728	$3,253,768	$-40,686
2018	$2,798,337	$2,686,293	$3,293,531	$112,044

CHEYENNE COUNTRY CLUB