WILLWOOD LIGHT AND POWER (EIN 830155644) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

DAVID NORTHRUP

Phone

3077543200

Tax Period

2025-01-01 to 2025-12-31

WILLWOOD LIGHT AND POWER is a small nonprofit that reported $308K in total revenue in fiscal year 2025. Revenue surged 27% from the prior year, signaling strong growth momentum. The organization ran a surplus of $46K, a strong 15% operating margin.

Mission

TO PROVIDE ELECTRICITY TO FARMERS WHO ARE MEMBERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $307,413

Investment Income $154

Other Revenue $0

TOTAL REVENUE $307,567

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $261,177

TOTAL EXPENSES $261,177

Year-over-Year Comparison

	2025	2024	Change
Revenue	$307,567	$242,715	+0.3%
Expenses	$261,177	$227,179	+0.1%
Net Income	$46,390	$15,536	+2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KENTON MURRAY	BAARD MEMBER	N/A	Officer Director	$0	$0	$0
DAVID NORTHRUP	BOARD MEMBER	N/A	Officer Director	$0	$0	$0
RYAN OSBORNE	BOARD MEMBER	N/A	Officer Director	$0	$0	$0
GLEN STINSON	BOARD MEMBER	N/A	Officer Director	$0	$0	$0
JOHN WOLFE	BOARD MEMBER	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$307,567	$261,177	$534,895	$46,390
2024	$242,715	$227,179	$535,318	$15,536
2023	$241,807	$149,446	$428,757	$92,361
2022	$208,217	$229,466	$418,313	$-21,249
2021	$207,413	$147,959	$353,735	$59,454

WILLWOOD LIGHT AND POWER