SHERIDAN WYO RODEO INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1931

Legal Domicile

Principal Officer

HAYDEN HEAPHY

Phone

3076726494

Tax Period

2024-10-01 to 2025-09-30

SHERIDAN WYO RODEO INC, founded in 1931, is a community nonprofit that reported $1.8M in total revenue in fiscal year 2024. Revenue grew 9% year-over-year, indicating healthy expansion. Expenses of $1.6M left a modest 14% surplus.

Mission

ORGANIZE, PROMOTE AND OPERATE AN ANNUAL COMMUNITY PARADE, PRCA SANCTIONED RODEO, NATIVE AMERICAN CULTURAL EVENTS AND OTHER RELATED COMMUNITY WIDE ACTIVITIES.

Program Service Accomplishments

Program 1

Expenses: $1,032,298 Revenue: $1,278,108

ANNUAL RODEO (ESTIMATED ATTENDANCE OF 22,000), CARNIVAL (ESTIMATE ATTENDANCE OF 12,000), NATIVE AMERICAN CULTURAL EVENTS, AND RELATED ACTIVITIES.

Program 2

Expenses: $485,881 Revenue: $471,750

SOCIAL EVENTS FOR GOLD BUCKLE CLUB AND POSSE MEMBERS TO PROMOTE THE SHERIDAN WYO RODEO AND ITS RELATED EVENTS.

Program 3

Expenses: $11,490 Revenue: $5,763

ANNUAL RODEO PARADE (ESTIMATE ATTENDANCE OF 15,000)

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $376,558

Program Service Revenue $1,423,871

Investment Income $28,511

Other Revenue $1,023

TOTAL REVENUE $1,829,963

Expense Breakdown

Grants Paid $49,812

Salaries & Benefits $83,752

Fundraising Expenses $32,432

Program Expenses $1,529,669

Other Expenses $1,445,317

TOTAL EXPENSES $1,578,881

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,829,963	$1,682,911	+0.1%
Expenses	$1,578,881	$1,437,560	+0.1%
Net Income	$251,082	$245,351	+0.0%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CRAIG ACHORD	TREASURER	N/A	Officer Director	$0	$0	$0
BRANDY CAMPBELL	SECRETARY	N/A	Officer Director	$0	$0	$0
LAURA DALLES	DIRECTOR	N/A	Director	$0	$0	$0
JAN GUYNN	DIRECTOR	N/A	Director	$0	$0	$0
HAYDEN HEAPHY	CHAIR	N/A	Officer Director	$0	$0	$0
BRANDON PENROSE	DIRECTOR	N/A	Director	$0	$0	$0
AUSTIN REUTZEL	DIRECTOR	N/A	Director	$0	$0	$0
JESS SAMS	VICE CHAIR	N/A	Officer Director	$0	$0	$0
SARAH SCHREIBER	DIRECTOR	N/A	Director	$0	$0	$0
CASEY TERRELL	DIRECTOR	N/A	Director	$0	$0	$0
RYAN WHITE	DIRECTOR	N/A	Director	$0	$0	$0
CODY WRIGHT	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,829,963	$1,578,881	$1,836,208	$251,082
2024	$1,682,911	$1,437,560	$1,482,258	$245,351
2023	$1,544,315	$1,378,657	$1,270,712	$165,658
2023	$1,544,315	$1,378,657	$1,270,712	$165,658
2022	$1,273,070	$1,284,597	$1,087,929	$-11,527
2021	$1,199,765	$1,004,400	$1,093,600	$195,365
2020	$252,558	$273,418	$899,529	$-20,860
2019	$1,112,794	$1,023,092	$922,001	$89,702
2018	$1,095,198	$1,022,057	$839,751	$73,141