TROOPERS DRUM & BUGLE CORPS INC (EIN 830201222) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1957

Legal Domicile

Principal Officer

THORO CONSTANTINIDES

Phone

3072652464

Tax Period

2022-12-01 to 2023-11-30

TROOPERS DRUM & BUGLE CORPS INC, founded in 1957, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.5M in total revenue in fiscal year 2022. Revenue grew 19% year-over-year, indicating healthy expansion.

Mission

DRUM AND BUGLE CORPS OF YOUNG PEOPLE TO ACT AS AMBASSADORS FOR THE STATE OF WYOMING IN COMPETITIONS THROUGHOUT THE UNITED STATES AND CANADA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $891,210

Program Service Revenue $456,229

Investment Income $6,517

Other Revenue $195,845

TOTAL REVENUE $1,549,801

Expense Breakdown

Grants Paid $0

Salaries & Benefits $96,950

Fundraising Expenses $15,838

Program Expenses $1,439,326

Other Expenses $1,571,384

TOTAL EXPENSES $1,668,334

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,549,801	$1,302,809	+0.2%
Expenses	$1,668,334	$1,422,402	+0.2%
Net Income	$-118,533	$-119,593	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TED GILBERT	SECRETARY	1.00	Officer Director	$0	$0	$0
THORO CONSTANTINIDES	MEMBER	2.00	Director	$0	$0	$0
DAN DOWNS	MEMBER	1.00	Director	$0	$0	$0
JOHN MASTERSON	MEMBER	1.00	Director	$0	$0	$0
JEFF THOMAS	PRESIDENT	2.00	Officer Director	$0	$0	$0
NICKOLES SIMONS	MEMBER	1.00	Director	$0	$0	$0
LAUREN RYALS	MEMBER	1.00	Director	$0	$0	$0
PAUL TICE	MEMBER	1.00	Director	$0	$0	$0
TREVOR BAILEY	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
RENEE PENTON-JONES	MEMBER	1.00	Director	$0	$0	$0
JERRY PETTY	TREASURER	1.00	Officer Director	$0	$0	$0
ERIN PARADIS	MEMBER	1.00	Director	$0	$0	$0
MIKE OTTOES	EXECUTIVE DIRECTOR	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,549,801	$1,668,334	$1,982,952	$-118,533
2022	$1,302,809	$1,422,402	$2,136,977	$-119,593
2021	$1,076,237	$1,033,115	$2,220,412	$43,122
2020	$461,074	$457,700	$2,267,130	$3,374
2019	$1,090,723	$1,118,903	$2,118,704	$-28,180
2018	$1,094,443	$1,169,044	$2,188,466	$-74,601

TROOPERS DRUM & BUGLE CORPS INC