CHEYENNE KIWANIS CLUB FOUNDATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1971

Legal Domicile

Principal Officer

JASON DUDA

Phone

3076383763

Tax Period

2024-10-01 to 2025-09-30

CHEYENNE KIWANIS CLUB FOUNDATION, founded in 1971, is a small nonprofit that reported $331K in total revenue in fiscal year 2024. Revenue surged 27% from the prior year, signaling strong growth momentum. The organization ran a surplus of $103K, a strong 31% operating margin.

Mission

TO UTILIZE CONTRIBUTED FUNDS AND INVESTMENT INCOME TO FUND PROJECTS ASSISTING NEEDY PERSONS, YOUTH, AND HANDICAPPED PERSONS.

Program Service Accomplishments

Program 1

Expenses: $212,992

TO ASSIST WORTHY YOUTH BY PROVIDING FUNDS FOR CHARITABLE, SCIENTIFIC RESEARCH, OR EDUCATIONAL PURPOSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $100,452

Program Service Revenue $0

Investment Income $213,096

Other Revenue $17,673

TOTAL REVENUE $331,221

Expense Breakdown

Grants Paid $212,992

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $212,992

Other Expenses $14,893

TOTAL EXPENSES $227,885

Year-over-Year Comparison

	2024	2023	Change
Revenue	$331,221	$260,211	+0.3%
Expenses	$227,885	$124,707	+0.8%
Net Income	$103,336	$135,504	-0.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JASON DUDA	PRESIDENT	1.00	Officer Director	$0	$0	$0
PHIL VANHORN	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
CALEB SNYDER	TREASURER	1.00	Officer Director	$0	$0	$0
BRITTNEY GROSSET	BOARD MEMBER	1.00	Director	$0	$0	$0
NORAH HARRIS	BOARD MEMBER	1.00	Director	$0	$0	$0
NICK KEMP	BOARD MEMBER	1.00	Director	$0	$0	$0
BECKY LYNCH	BOARD MEMBER	1.00	Director	$0	$0	$0
JOHN ROGERS	BOARD MEMBER	1.00	Director	$0	$0	$0
RICHARD RUSSELL	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$331,221	$227,885	$2,384,662	$103,336
2024	$260,211	$124,707	$2,142,026	$135,504
2023	$254,726	$202,601	$1,575,534	$52,125
2022	$180,774	$50,361	$1,186,419	$130,413
2021	$155,780	$58,305	$1,346,083	$97,475
2020	$85,760	$24,494	$1,204,495	$61,266
2019	$75,405	$50,126	$1,137,096	$25,279