Kemmerer Senior Citizens Center (EIN 830216335) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1972

Legal Domicile

Tax Period

2023-10-01 to 2024-09-30

Kemmerer Senior Citizens Center, founded in 1972, is a small nonprofit in the Human Services sector that reported $873K in total revenue in fiscal year 2023. Revenue surged 56% from the prior year, signaling strong growth momentum. The organization ran a surplus of $449K, a strong 51% operating margin.

Mission

Serving senior citizens in South Lincoln County, Wyoming.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $781,699

Program Service Revenue $87,568

Investment Income $3,885

Other Revenue $0

TOTAL REVENUE $873,152

Expense Breakdown

Grants Paid $0

Salaries & Benefits $187,710

Fundraising Expenses $0

Program Expenses $323,586

Other Expenses $235,984

TOTAL EXPENSES $423,694

Year-over-Year Comparison

	2023	2022	Change
Revenue	$873,152	$561,154	+0.6%
Expenses	$423,694	$489,886	-0.1%
Net Income	$449,458	$71,268	+5.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Bill Price	Board Member	1.00	Director	$0	$0	$0
Dorothy Murdock	Director	1.00	Director	$0	$0	$0
Mike Kohout	Board Member	1.00	Director	$0	$0	$0
Michelle Muir	President	1.00	Officer Director	$0	$0	$0
Jean Wakefield	Secretary	1.00	Officer Director	$0	$0	$0
Christy Killian	Executive Director	40.00	Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$873,152	$423,694	$862,739	$449,458
2023	$561,154	$489,886	$371,967	$71,268
2022	$338,310	$407,101	$409,046	$-68,791
2021	$371,626	$372,674	$405,016	$-1,048
2020	$331,820	$348,935	$414,371	$-17,115
2019	$381,320	$330,778	$425,536	$50,542
2018	$305,539	$296,025	$346,563	$9,514

Kemmerer Senior Citizens Center