Laramie Child Development Corporation (EIN 830218648) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1974

Legal Domicile

Principal Officer

Amber Hutchinson

Phone

3077426792

Tax Period

2023-11-01 to 2024-10-31

Laramie Child Development Corporation, founded in 1974, is a community nonprofit in the Education sector that reported $1.2M in total revenue in fiscal year 2023.

Mission

THE MISSION OF LARAMIE CHILD DEVELOPMENT CORPORATION/LARAMIE HEAD START IS TO PREPARE CHILDREN FOR SUCCESS IN SCHOOL AND SOCIETY. VALUING THE VOICES OF FAMILIES, CHILDREN AND STAFF, WE WORK TOGETHER, THROUGH CARING AND CONCERN FOR CHILDREN, TO REACH EACH FAMILY'S GOALS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,206,665

Program Service Revenue $0

Investment Income $15

Other Revenue $0

TOTAL REVENUE $1,206,680

Expense Breakdown

Grants Paid $0

Salaries & Benefits $890,581

Fundraising Expenses $0

Program Expenses $1,037,011

Other Expenses $312,442

TOTAL EXPENSES $1,203,023

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,206,680	$1,242,915	0.0%
Expenses	$1,203,023	$1,218,622	0.0%
Net Income	$3,657	$24,293	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

123

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Karen Lundahl	Director	1.00	Director	$0	$0	$0
Nikki Adele Baldwin	Director	1.00	Director	$0	$0	$0
Carol Nickel	Director	1.00	Director	$0	$0	$0
Alex Bailey	Director	1.00	Director	$0	$0	$0
Mandie Little	Director	1.00	Director	$0	$0	$0
JoCarol Ropp	Chair	1.00	Officer	$0	$0	$0
Adam Lindstrom	Treasurer	1.00	Officer	$0	$0	$0
Tamara Candelaria	Board Attorney	1.00	Officer	$0	$0	$0
Amber Hutchinson	Executive Dir.	40.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,206,680	$1,203,023	$338,615	$3,657
2023	$1,242,915	$1,218,622	$291,366	$24,293
2022	$1,136,042	$1,096,889	$256,467	$39,153
2021	$1,077,613	$1,102,878	$143,800	$-25,265
2020	$1,274,385	$1,252,456	$158,369	$21,929
2019	$1,053,036	$1,055,055	$111,740	$-2,019
2018	$1,029,407	$1,099,067	$127,747	$-69,660

Laramie Child Development Corporation