WYOMING STOCK GROWERS ENDOWMENT TRUST (EIN 830234278) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

JIM MAGAGNA

Phone

3076383942

Tax Period

2024-07-01 to 2025-06-30

WYOMING STOCK GROWERS ENDOWMENT TRUST, founded in 1977, is a small nonprofit that reported $646K in total revenue in fiscal year 2024. Revenue surged 189% from the prior year, signaling strong growth momentum. The organization ran a surplus of $111K, a strong 17% operating margin.

Mission

THE TRUST FUND SHALL BE USED FOR ACTIVITIES WHICH ENHANCE THE PROGRAMS OF THE AFFILIATED EXEMPT ORGANIZATION WYOMING STOCK GROWERS. FUNDS ARE EXCLUSIVELY USED FOR EDUCATIONAL & CHARITABLE PURPOSE & EXPENSES FOR THE HOLDING OF THE BUILDING USED BY THE AFFILIATED ORGANIZATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $497,496

Program Service Revenue $0

Investment Income $120,234

Other Revenue $28,115

TOTAL REVENUE $645,845

Expense Breakdown

Grants Paid $465,420

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $490,293

Other Expenses $68,978

TOTAL EXPENSES $534,398

Year-over-Year Comparison

	2024	2023	Change
Revenue	$645,845	$223,330	+1.9%
Expenses	$534,398	$159,643	+2.3%
Net Income	$111,447	$63,687	+0.7%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JACK BERGER	WSGA PRESIDENT	0.40	Officer Director	$0	$0	$0
REG PHILIPS	WSGA 1ST VICE PRESIDENT	0.40	Officer Director	$0	$0	$0
JIM WILSON	TRUSTEE	0.40	Director	$0	$0	$0
DAVID TRUE	TRUSTEE	0.40	Director	$0	$0	$0
JON KIRKBRIDE	TRUSTEE	0.40	Director	$0	$0	$0
JIM MAGAGNA	EXECUTIVE STAFF	0.40	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$645,845	$534,398	$2,512,696	$111,447
2024	$223,330	$159,643	$2,511,159	$63,687
2023	$191,772	$88,582	$2,335,890	$103,190
2022	$481,146	$58,681	$2,198,929	$422,465
2021	$262,725	$71,901	$1,992,942	$190,824
2020	$146,644	$66,771	$1,654,804	$79,873
2019	$241,490	$43,884	$1,609,645	$197,606
2018	$180,096	$50,672	$1,409,322	$129,424

WYOMING STOCK GROWERS ENDOWMENT TRUST