CHEYENNE FRONTIER DAYS OLD WEST MUSEUM (EIN 830239830) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

JOSIE MOLLOY

Phone

3077787290

Tax Period

2023-01-01 to 2023-12-31

CHEYENNE FRONTIER DAYS OLD WEST MUSEUM, founded in 1978, is a community nonprofit in the Arts, Culture & Humanities sector that reported $4.6M in total revenue in fiscal year 2023. Revenue surged 270% from the prior year, signaling strong growth momentum. The organization ran a surplus of $3.4M, a strong 74% operating margin.

Mission

THE CHEYENNE FRONTIER DAYS OLD WEST MUSEUM IS DEDICATED TO CULTIVATE A RICH EDUCATIONAL SPACE FOR THE DIVERSE, INTERNATIONAL COMMUNITY SERVED BY, AND ROOTED IN, THE AMERICAN WESTERN LEGACY OF CHEYENNE FRONTIER DAYS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,549,291

Program Service Revenue $144,983

Investment Income $1,882,971

Other Revenue $24,097

TOTAL REVENUE $4,601,342

Expense Breakdown

Grants Paid $0

Salaries & Benefits $620,692

Fundraising Expenses $72,867

Program Expenses $773,254

Other Expenses $563,814

TOTAL EXPENSES $1,184,506

Year-over-Year Comparison

	2023	2022	Change
Revenue	$4,601,342	$1,242,598	+2.7%
Expenses	$1,184,506	$1,023,044	+0.2%
Net Income	$3,416,836	$219,554	+14.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

200

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$149,715

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MORGAN MARKS	PAST EXEC DI	40.00	Officer	$71,591	$8,773	$80,364
MICHAEL KASSEL	INTERIM EXEC	40.00	Officer	$66,724	$2,627	$69,351
DEAN DEXTER	PRESIDENT	2.00	Officer Director	$0	$0	$0
SCOTT MEIER	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
JEAN COCHRAN	TREASURER	2.00	Officer Director	$0	$0	$0
HARVEY DESELMS	SECRETARY	2.00	Officer Director	$0	$0	$0
RUTHANNE HUBBARD	DIRECTOR	1.00	Director	$0	$0	$0
CHRISTINE KRONZ	DIRECTOR	1.00	Director	$0	$0	$0
KIM WITHERS	DIRECTOR	1.00	Director	$0	$0	$0
BOB MATHEWS	DIRECTOR	1.00	Director	$0	$0	$0
KEVIN BURKETT	DIRECTOR	1.00	Director	$0	$0	$0
ED GALAVOTTI	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT BINNING	DIRECTOR	1.00	Director	$0	$0	$0
JIM VAN CISE	DIRECTOR	1.00	Director	$0	$0	$0
TEEMA MCINTOSH	DIRECTOR	1.00	Director	$0	$0	$0
HOLLY SHENEFELT	PAST DIRECTO	1.00	Director	$0	$0	$0
TERRY RUIZ	PAST DIRECTO	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$4,601,342	$1,184,506	$6,022,287	$3,416,836
2022	$1,242,598	$1,023,044	$4,171,264	$219,554
2021	$1,745,272	$874,680	$4,453,473	$870,592
2020	$1,144,737	$823,310	$3,482,363	$321,427
2019	$731,397	$924,648	$3,016,169	$-193,251
2018	$853,441	$885,222	$2,929,535	$-31,781

CHEYENNE FRONTIER DAYS OLD WEST MUSEUM