CASPER BOARD OF REALTORS

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1979

Legal Domicile

Principal Officer

MELINDA MURPHY

Phone

3072371670

Tax Period

2025-01-01 to 2025-12-31

CASPER BOARD OF REALTORS, founded in 1979, is a small nonprofit that reported $173K in total revenue in fiscal year 2025. Revenue grew 14% year-over-year, indicating healthy expansion. The organization ran a surplus of $88K, a strong 51% operating margin.

Mission

TO BENEFIT MEMBERS BY OBTAINING, DEVELOPING, AND PROMOTING PROGRAMS THAT WILL ASSIST US IN SERVING THE PUBLIC WITH INTEGRITY AND COMPETENCE; TO PROFITABLY OPERATE OUR BUSINESS; AND THROUGH COLLECTIVE ACTION, TO PROMOTE THE RIGHT TO OWN, TRANSFER AND USE REAL PROPERTY.

Program Service Accomplishments

Program 1

RECEIVE MEMBERS' DUES, PAY STATE AND NATIONAL ASSOCIATIONS PORTIONS AND PAY FOR THE GENERAL EXPENSES OF THE ORGANIZATION

Program 2

MEMBERS' FEES FOR MATERIALS AND ORIENTATION TO UNDERSTAND THE RULES AND REGULATIONS OF THE BOARD. PROGRAMS SPONSORED BY THE BOARD PROVIDING OUTSIDE SPEAKERS FOR THE MEMBERS EDUCATIONAL NEEDS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $147,223

Investment Income $21,783

Other Revenue $4,324

TOTAL REVENUE $173,330

Expense Breakdown

Grants Paid $0

Salaries & Benefits $7,647

Fundraising Expenses $0

Other Expenses $78,043

TOTAL EXPENSES $85,690

Year-over-Year Comparison

	2025	2024	Change
Revenue	$173,330	$151,591	+0.1%
Expenses	$85,690	$92,495	-0.1%
Net Income	$87,640	$59,096	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$7,648

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEVE FREEL	PAST PRESIDENT	0.50	Director	$0	$0	$0
MELINDA MURPHY	PRESIDENT	2.00	Officer Director	$0	$0	$0
JOSH CAPASSO	PRESIDENT ELECT	2.00	Director	$0	$0	$0
KAYTIE DYKES	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
CHELSEA WILDE	SECRETARY	2.00	Officer Director	$0	$0	$0
LANCE ADAMS	TREASURER	2.00	Officer Director	$0	$0	$0
ALLISON LABAR	DIRECTOR	0.50	Director	$0	$0	$0
TROY MACK	DIRECTOR	0.50	Director	$0	$0	$0
JUSTIN EDBERG	DIRECTOR	0.50	Director	$0	$0	$0
SHERRI HERMAN	DIRECTOR	0.50	Director	$0	$0	$0
ABIGAEL JOZWIK	DIRECTOR	0.50	Director	$0	$0	$0
ABBY REEDER	DIRECTOR	0.50	Director	$0	$0	$0
SARAH URQUHART	DIRECTOR	0.50	Director	$0	$0	$0
TANNER VIVIAN	MLS PRESIDENT	0.50	Director	$0	$0	$0
ANGIE DIESBURG	EXECUTIVE DIRECTOR	16.00	Officer	$7,648	$0	$7,648

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$173,330	$85,690	$738,679	$87,640
2024	No data	No data	No data	No data
2023	$129,470	$103,575	$629,190	$25,895
2022	$157,887	$110,924	$558,621	$46,963
2021	$216,320	$164,555	$575,896	$51,765
2020	$300,827	$207,432	$512,722	$93,395
2019	$254,224	$228,614	$401,880	$25,610
2018	$263,522	$238,724	$344,882	$24,798