CHEYENNE TRAP & SKEET CLUB INC (EIN 830248628) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1957

Legal Domicile

Principal Officer

AMBER SULLLIVAN

Phone

3076383749

Tax Period

2024-01-01 to 2024-12-31

CHEYENNE TRAP & SKEET CLUB INC, founded in 1957, is a small nonprofit that reported $102K in total revenue in fiscal year 2024. Revenue fell 27% from the prior year — a significant decline worth monitoring. Expenses of $120K exceeded revenue, resulting in a 17% operating deficit.

Mission

EDUCATION FOR SAFE GUN OWNERSHIP

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $5,234

Program Service Revenue $21,404

Investment Income $0

Other Revenue $75,561

TOTAL REVENUE $102,199

Expense Breakdown

Grants Paid $200

Salaries & Benefits $33,918

Fundraising Expenses $0

Other Expenses $82,131

TOTAL EXPENSES $119,649

Year-over-Year Comparison

	2024	2023	Change
Revenue	$102,199	$139,787	-0.3%
Expenses	$119,649	$114,627	+0.0%
Net Income	$-17,450	$25,160	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRAD SMITH	PRESIDENT	10.00	Officer Director	$0	$0	$0
KEVIN MARSCHNER	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
DAVE PIROUTEK	SECRETARY	2.00	Officer Director	$0	$0	$0
AMBER SULLLIVAN	TREASURER	2.00	Officer Director	$0	$0	$0
TED WALTON	DIRECTOR	0.00	Director	$0	$0	$0
TOM PALLUCK	DIRECTOR	0.00	Director	$0	$0	$0
RYAN INGERSOLL	DIRECTOR	0.00	Director	$0	$0	$0
BURKE SMITH	DIRECTOR	0.00	Director	$0	$0	$0
JARED CUTSHALL	DIRECTOR	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$102,199	$119,649	$182,273	$-17,450
2023	$139,787	$114,627	$200,227	$25,160
2022	$127,837	$103,127	$174,969	$24,710
2021	$96,712	$124,416	$151,725	$-27,704
2020	$70,363	$111,939	$178,831	$-41,576
2019	$98,720	$132,561	$220,186	$-33,841
2018	$111,215	$139,202	$253,604	$-27,987

CHEYENNE TRAP & SKEET CLUB INC