CHEYENNE FRONTIER DAYS MEMORIAL FOUNDATION (EIN 830271966) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

BILL BENSKIN

Phone

3076345871

Tax Period

2023-01-01 to 2023-12-31

CHEYENNE FRONTIER DAYS MEMORIAL FOUNDATION, founded in 1984, is a micro nonprofit that reported $49K in total revenue in fiscal year 2023. Revenue fell 53% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $20K, a strong 41% operating margin.

Mission

PROVIDE SCHOLARSHIPS FOR CHEYENNE FRONTIER DAYS VOLUNTEERS AND THEIR IMMEDIATE FAMILIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $16,091

Program Service Revenue $0

Investment Income $32,624

Other Revenue $600

TOTAL REVENUE $49,315

Expense Breakdown

Grants Paid $25,850

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $25,850

Other Expenses $3,443

TOTAL EXPENSES $29,293

Year-over-Year Comparison

	2023	2022	Change
Revenue	$49,315	$104,477	-0.5%
Expenses	$29,293	$59,426	-0.5%
Net Income	$20,022	$45,051	-0.6%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LAURA JEFFREY	PRESIDENT	1.00	Officer Director	$0	$0	$0
JUDIE PETERSON	SECRETARY	1.00	Officer Director	$0	$0	$0
BILL BENSKIN	TREASURER	1.00	Officer Director	$0	$0	$0
JIM HEARNE	DIRECTOR	1.00	Director	$0	$0	$0
ROD HOTTLE	DIRECTOR	1.00	Director	$0	$0	$0
ANGELA JOHNSON	DIRECTOR	1.00	Director	$0	$0	$0
CRAIG ALEXANDER	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$49,315	$29,293	$1,188,169	$20,022
2022	$104,477	$59,426	$1,039,189	$45,051
2021	$135,687	$46,982	$1,227,302	$88,705
2020	$20,146	$55,000	$1,126,742	$-34,854
2019	$117,638	$51,692	$1,191,974	$65,946
2018	$78,474	$52,840	$1,021,783	$25,634

CHEYENNE FRONTIER DAYS MEMORIAL FOUNDATION