MAKE A WISH FOUNDATION OF WYOMING (EIN 830276233) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

MORGAN POLONCIC

Phone

3072349474

Tax Period

2022-09-01 to 2023-08-31

MAKE A WISH FOUNDATION OF WYOMING, founded in 1985, is a community nonprofit in the Health Care sector that reported $1.0M in total revenue in fiscal year 2022. Revenue decreased 9% compared to the prior year. Expenses of $1.2M exceeded revenue, resulting in a 19% operating deficit.

Mission

TOGETHER, WE CREATE LIFE-CHANGING WISHES FOR CHILDREN WITH CRITICAL ILLNESSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $909,615

Program Service Revenue $9,150

Investment Income $111,780

Other Revenue $0

TOTAL REVENUE $1,030,545

Expense Breakdown

Grants Paid $545,487

Salaries & Benefits $383,814

Fundraising Expenses $107,115

Program Expenses $915,422

Other Expenses $293,545

TOTAL EXPENSES $1,222,846

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,030,545	$1,137,034	-0.1%
Expenses	$1,222,846	$857,688	+0.4%
Net Income	$-192,301	$279,346	-1.7%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$107,691

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRETTNEE TROMBLE	CHAIR	3.00	Officer Director	$0	$0	$0
RYAN FORD	VICE CHAIR	1.00	Officer Director	$0	$0	$0
DUSTIN DRUCE	TREASURER	1.00	Officer Director	$0	$0	$0
CLARA GREEN	SECRETARY	1.00	Officer Director	$0	$0	$0
BETH CATCHPOLE	DIRECTOR	1.00	Director	$0	$0	$0
JOSH LAW	DIRECTOR	1.00	Director	$0	$0	$0
MEGAN COOK	DIRECTOR	1.00	Director	$0	$0	$0
ROBERT DAHILL	DIRECTOR	1.00	Director	$0	$0	$0
JENNIFER TRUE	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL MAMOT	DIRECTOR	1.00	Director	$0	$0	$0
MARK MIRACLE	DIRECTOR	1.00	Director	$0	$0	$0
JUSTIN SPICER	DIRECTOR	1.00	Director	$0	$0	$0
DR JOHN PURVIANCE	DIRECTOR	1.00	Director	$0	$0	$0
EVA ZIMMERMAN	DIRECTOR	1.00	Director	$0	$0	$0
JEFFREY MOLL	DIRECTOR (THRU 1/18/23)	1.00	Director	$0	$0	$0
MORGAN POLONCIC	CEO	40.00	Officer	$96,173	$11,518	$107,691

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,030,545	$1,222,846	$3,169,830	$-192,301
2022	$1,137,034	$857,688	$3,244,590	$279,346
2021	$1,144,263	$811,431	$3,436,901	$332,832
2020	$764,769	$887,159	$2,874,646	$-122,390
2019	$1,001,765	$862,965	$2,908,980	$138,800
2018	$905,837	$976,716	$2,788,488	$-70,879

MAKE A WISH FOUNDATION OF WYOMING